Notes to the summarised consolidated financial statements
1. REPORTING ENTITY
EOH Holdings Limited (EOH or the Company) is a holding company domiciled in South Africa that is listed on the JSE Limited under the category Technology: Software and Computer Services. EOH is one of the largest Information and Communications Technology (ICT) services providers in South Africa and is committed to providing the technology, knowledge, skills and organisational ability critical to the development and growth of the markets it serves. The summarised consolidated financial statements of EOH, as at 31 July 2020 and for the year ended 31 July 2020, comprise the Company and its subsidiaries (together referred to as the Group) and the Group's investments in associates and joint ventures.
2. STATEMENT OF COMPLIANCE
The summarised consolidated financial statements are prepared in accordance with the requirements of the JSE Limited Listings Requirements for abridged reports, and the requirements of the Companies Act of South Africa applicable to summarised financial statements. The Listings Requirements require abridged reports to be prepared in accordance with the framework concepts and the measurement and recognition requirements of International Financial Reporting Standards (IFRS) and the SAICA Financial Reporting Guides as issued by the Accounting Practices Committee and Financial Pronouncements as issued by the Financial Reporting Standards Council and to also, as a minimum, contain the information required by IAS 34 Interim Financial Reporting.
3. BASIS OF PREPARATION
The consolidated annual financial statements have been prepared on the historical cost basis, except for certain financial instruments that are measured at fair value through profit or loss at the end of each reporting period as explained in the accounting policies below.
The consolidated annual financial statements are presented in South African Rand, which is the Group’s presentation currency, rounded to the nearest thousand except for when otherwise indicated. The going concern basis has been used in preparing the consolidated annual financial statements as the directors have a reasonable expectation that the Group will continue as a going concern for the foreseeable future.
Going concern
The IFRS Conceptual Framework states that going concern is an underlying assumption in the
preparation of IFRS financial statements. Therefore, the financial statements presume that an
entity will continue in operation in the foreseeable future or, if that presumption is not valid,
disclosure and a different basis of reporting are required. The Board of directors (‘Board’)
believes that, as of the date of this report, the going concern presumption is still appropriate and
accordingly the consolidated annual financial statements of the Group have been prepared on the
going concern basis.
IAS 1 – Preparation of Financial Statements (‘IAS 1’) requires management to perform an assessment of the Group’s ability to continue as a going concern. If management is aware of material uncertainties related to events or conditions that may cast significant doubt upon the Group’s ability to continue as a going concern, IAS 1 requires these uncertainties to be disclosed.
In conducting this assessment, the Board has taken into consideration the following factors:
The financial performance, condition and cash flows for the Group reflect a loss for the year of R1.6 billion, net asset value attributable to the owners of EOH Holdings Limited at the end of the year of R510 million and cash inflows from operating activities of R155 million (including continuing and discontinued operations). Details of the financial performance, condition and cash flows for the Group are explained in the consolidated annual financial statements. A detailed action plan for deleveraging the Group to a sustainable level and resolving the ‘fit-for-purpose’ cost structure was developed by the Group and its lenders and committed to in October 2019, revised in April 2020 and again in November 2020. Since its announcement in October 2019, the plan has been largely executed against and the directors reasonably believe it can continue to be implemented going forward in order to ensure the Group’s ability to continue as a going concern.
The key deleveraging requirements of the agreement signed with the Group’s lenders in April 2020 required the following milestones to be met:
- Delever of R500 million by 30 August 2020.
- Delever of an additional R700 million by 30 November 2020.
- Delever of an additional R400 million by 28 February 2021.
- 1 April 2021 full refinancing of the remaining debt.
The key deliverables implemented by the Group in relation to the deleveraging plan include:
- deleveraging R292 million of debt in the current financial year and meeting the R500 million August target at 31 July 2020 in the amount of R542 million (deleveraging of R250 million at 31 July 2020 was taken into account for the R500 million target). Subsequent to year end, R450 million of the R700 million 30 November 2020 target was met as detailed in note 42 – Events after the reporting date.
- liquidation of four legal entities during the year and one legal entity post-year end, due to these entities being financially distressed; and
- the implementation of a cash pooling policy, allowing more than R600 million of cash, previously held in individual legal entities to be centrally managed. This allowed the Group’s cash to be in the right place at the right time, without increasing risk to the Group due to improved visibility and cash management systems being implemented.
During the year, the Group implemented initiatives to improve liquidity. The Group also showed its ability to be agile and respond to new challenges as is evident from the liquidity initiatives implemented with the onset of COVID-19 restrictions in March 2020, in terms of which the Group reduced cash outflows in the second half of 2020, which included salary sacrifices, right-sizing of the cost base which had already started before the onset of lockdown, rental relief and tax deferrals.
The directors assessment of whether the Group is a going concern was considered and the directors concluded that:
- the Group is solvent, and is expected to remain solvent after considering the approved budget and expected performance;
- while the Group’s current liabilities exceeded its current assets by R2.4 billion, more than R433 million of short-term loan liabilities and R36 million in vendor finance liabilities were extinguished after year end and a refinancing plan in respect of approximately R2 billion of the Group’s facilities (as detailed in note 22 – Events after the reporting date), is being negotiated, thus bringing the ratio of current assets to current liabilities to above one times;
- there is an approved budget for the following 24 months;
- there are cash flow forecasts for the following 12 months, which were interrogated and adjusted for anomalies and stress tested for a reduction of in excess of 20% of adjusted EBITDA for each of the periods under review together with a detailed review of one-off cash payments; and
- the Group has sufficient access to facilities and liquidity events to fund operations for the
following 12 months based on the following assumptions:
- improved operational performance;
- the sale of non-core assets, which are
- the refinancing for its term and working capital facilities with its primary lending institutions, the salient commercial terms of which have been agreed by the Group with its lenders;
- The Group’s assets are appropriately insured; and
- There is currently no outstanding litigation, that the directors believe has not been adequately provided for, that could pressurise the Group’s ability to meet its obligations.
Material uncertainty relating to going concern
The ability of the Group to repay its debt as it becomes due is dependent on the timing and
quantum of cash inflows from operations and its ability to realise cash through a combination of
disposals of non-core assets, or part thereof. The ability of the Group to repay debt as it becomes
due on 28 February and 1 April is also dependent on a refinancing proposal being implemented.
The liquidity dependencies indicate that a material uncertainty exists that may cast doubt on the Group’s ability to continue as a going concern. The Board is of the view that the actions that have been implemented and are currently underway are sufficient to mitigate the material uncertainties related to liquidity and going concern. These include the following steps that have been taken and agreements with the lenders secured in respect of obtaining long-term funding:
- Entered into discussions with the lenders to put a long-term Group funding structure in place in the form of refinancing the debt facilities from October 2020.
- The Board passed a resolution on 27 November 2020 to approve the refinancing proposal presented by the Group’s lenders, although detailed terms, rates and fees are still to be agreed.
- The refinancing proposal presented by the Group’s lenders includes a 12-month bridge facility to be used in the event of delays being experienced in the sale of the IP assets.
- Long-form term sheets are required to be agreed between the Group and its lenders by 31 January 2021 and final refinancing is to be implemented by 1 April 2021.
- The Group obtained a deferral letter from its lenders on 1 December 2020 for the R250 million shortfall at 30 November 2020 until 28 February 2021 and a waiver of the events of default related to financial covenants. The waiver expires on 28 February 2021.
The Board remains focused on and committed to the turnaround strategy, the debt reduction plan and implementing the refinancing proposal agreed with lenders. However, the requirement to reduce borrowings by a set quantum in a set timeframe and the ability of the Group to achieve its debt reduction plan in the current economic conditions, creates a material uncertainty. A material uncertainty is an event or condition that may cast significant doubt on the Group’s ability to continue as a going concern and therefore, that it may be unable to realise its assets and discharge its liabilities in the normal course of business.
The Board, after considering the negotiated terms and mitigating actions described above, has concluded that the Group should be able to discharge its liabilities as they fall due in the normal course of business and is therefore of the opinion that the going concern assumption is appropriate in the preparation of the consolidated annual financial statements.
Accounting policies
The accounting policies applied in the consolidated annual financial statements are consistent with those applied in the previous years, except as set out below.
New and amended standards adopted by the Group The Group has applied the following standards and amendments for the first time to its annual reporting period commencing 1 August 2019:
- IFRS 16 – Leases (IFRS 16); and
- IFRIC 23 – Uncertainty over Income Tax Treatments (‘IFRIC 23’).
A number of other new standards and/or interpretations are effective for the annual reporting period commencing 1 August 2019, with no material effect on the Group’s annual financial statements.
Refer to note 5.1 for more information regarding the new standards, amendment to standards and interpretations adopted by the Group.
4. AUDIT OPINION
These summarised consolidated financial statements for the year ended 31 July 2020 have been audited by PricewaterhouseCoopers Inc., who expressed an unmodified opinion thereon. The auditor also expressed an unmodified opinion on the annual consolidated financial statements from which these summarised consolidated financial statements were derived.
A copy of the auditor's report on the summarised consolidated financial statements and of the auditor's report on the annual consolidated financial statements are available for inspection at the Company's registered office or can be downloaded from the Company's website: www.eoh.co.za, together with the consolidated financial statements identified in the respective auditor's reports.
5. NEW STANDARDS AND INTERPRETATIONS
5.1 Adoption of new standards, amendments to standards and interpretations
The Group has adopted IFRS 16, COVID 19-related rent concessions – Amendments to IFRS 16 and IFRIC 23 Uncertainty over Income Tax Treatments (IFRIC 23), as issued by the IASB, with effect from 1 August 2019.
IFRS 16
The Group has adopted IFRS 16 retrospectively from 1 August 2019 but has not restated comparatives for the 2019 reporting period, as permitted under the standard's transitional provisions. The impact arising from the new leasing rules are therefore recognised in the opening statement of financial position on 1 August 2019.
Right-of-use assets were measured at the amount of the lease liability on adoption.
For leases previously classified as finance leases, the Group recognised the carrying amount of the lease asset and lease liability as the carrying amount of the right-of-use asset and the lease liability at the date of initial application.
In applying IFRS 16 for the first time, the Group has used the following practical expedients permitted by the standard:
- applying a single discount rate to a portfolio of leases with reasonably similar characteristics;
- relying on previous assessments on whether leases are onerous as an alternative to performing an impairment review – there were no onerous contracts as at 1 August 2019;
- accounting for operating leases with a remaining lease term of less than 12 months as at 1 August 2019 as short-term leases;
- excluding initial direct costs for the measurement of the right-of-use asset at the date of initial application; and
- using hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
The Group has also elected not to reassess whether a contract is or contains a lease at the date of initial application. Instead, for contracts entered into before the transition date the Group relied on its assessment made applying IAS 17 and IFRIC 4 Determining whether an Arrangement contains a Lease.
Operating lease commitments disclosed as at 31 July 2019 amounted to R414 million. On adoption of IFRS 16, these existing operating lease commitments, excluding short-term and low-value commitments, have now been recognised as right-of-use assets and obligations to make lease payments in the statement of financial position. This has resulted in an increase in current and non-current liabilities, and a corresponding increase in non-current assets of R367 million as at 1 August 2019. The total adjustment to retained earnings as at 1 August 2019, due to previously recognised operating lease straight-lining reserves at 31 July 2019, was R30 million.
COVID-19-related rent concessions – Amendments to IFRS 16
As a result of the COVID-19 pandemic rent concessions were granted to the Group in the form of payment holidays and deferral of lease of payments for a period of time, followed by increased rent payments in future periods. The Group has not made use of the optional exemption from assessing whether a rent concession related to COVID-19 is a lease modification and accordingly, the modification guidance within IFRS 16 was applied to such rent concessions.
IFRIC 23
IFRIC 23 and the IFRIC agenda decision in relation to the presentation of liabilities or assets related to uncertain tax treatments in September 2019 respectively clarifies the application of the recognition and measurement requirements in IAS 12 Income Taxes and the presentation requirements in IAS 1 Presentation of Financial Statements when there is uncertainty over income tax treatments.
No additional current or deferred tax liabilities were recognised as a result of IFRIC 23, nor were there any reclassification of previously recognised amounts.
5.2 Standards issued but not yet effective
Certain new accounting standards and interpretations have been published that are not effective for 31 July 2020 reporting periods. These standards are not expected to have a material impact on the Group in the current or future reporting periods and on foreseeable future transactions.
5.3 Standards and interpretations early adopted
The Group has chosen not to early adopt any new standards or interpretations.
6. RESTATEMENT OF CONSOLIDATED ANNUAL FINANCIAL STATEMENTS
During the current year, management identified the following matters which were incorrectly accounted for or presented in prior periods:
- Vendors for acquisition being classified as equity as opposed to debt (6.1);
- Net vs gross and timing of revenue recognition (6.2);
- Timing of the recognition of provisions (6.3);
- Incorrect offsetting of prepaid expenses and contract liabilities (6.4);
- Deferred tax liability not eliminated on consolidation (6.5);
- Finance lease receivables not classified appropriately between its current and non-current portions (6.6); and
- Inappropriate classifications on the consolidated statement of financial position (6.7).
The 2019 financial statements and the consolidated statement of financial position as at 1 August 2018 have been restated to correct the prior period errors.
A brief explanation of each category of error is provided below, following which an analysis is included of the financial impact on the affected financial statement line items:
6.1 VFA classification
In prior years the Group had made acquisitions of businesses through which a portion of the consideration was contingent with the Group having to deliver a number of EOH Holdings’ shares to the previous owners based on profit warranties. The Group had split the classification between an equity and a liability portion. The equity portion was not subsequently remeasured and the liability was remeasured at each reporting date to fair value. The previous classification as equity was incorrect and the entire amount should have been classified as a liability. Had the classification been correct as a liability, the fair value movements in prior years would have been processed through the statement of profit or loss and accumulated in retained earnings. The shares to be issued to vendors, within equity was overstated by R744 million as at 1 August 2018 and by R338 million as at 31 July 2019. Retained earnings was understated by the same amount respectively.
6.2 Revenue
Principal versus agent
The Group had adopted IFRS 15 Revenue from Contracts with Customers (IFRS 15) in the prior year. IFRS 15 requires that the Group shall determine whether the nature of its promise is a performance obligation to provide the specified goods or services itself (i.e. the Group is a principal) or to arrange for those goods or services to be provided by another party (i.e. the Group is an agent). There were a number of revenue transactions, for which the Group would have been considered to be an agent, using information available in the prior year, where such revenue had been incorrectly recognised on a gross basis in the prior year. This incorrect application of the accounting principles in the prior year has been adjusted as a prior period error through the reversal of revenue and cost of sales and only recognising the margin as revenue. There is no impact on gross profit, loss before tax, loss after tax and retained earnings for the prior year.
Revenue and costs recognised in advance
Previously one of the business units within the Group had revenue contracts with customers where revenue had been recognised erroneously in advance, with the associated costs to complete the projects also erroneously recognised. This resulted in an overstatement of revenue and cost of sales in the prior year of R64 million. The adjustment has been accounted for as a prior period error, resulting in a decrease in revenue and costs of sales. There is no impact on gross profit, loss before tax, loss after tax and retained earnings for the prior year.
6.3 Timing of recognition of provision
In the prior year, the Group had raised a provision for the payment of pay-as-you-earn (PAYE), which arose in one of the subsidiaries. The Group had further increased such provision in the first half of the current year. However, the Group has identified that a portion of the increase in the provision recognised during the first half of the current year should have been recognised at the end of the previous year. Recognition of the additional provision has been accounted for as a prior period error, resulting in an increase in liabilities as well as an increase in the expenses and a decrease in retained earnings for the previous year.
6.4 Incorrect accounting of prepaid expenses
In the prior year expenses paid upfront to suppliers on licensing and maintenance contracts were incorrectly offset against contract liabilities within trade and other payables. Such prepaid expenses should have been recognised as prepaid expenses within trade and other receivables. This resulted in an understatement of trade and other receivables, assets held for sale, trade and other payables, and liabilities directly associated with assets held for sale, with no impact on total equity.
6.5 Deferred tax on fair value adjustments
In the prior year, an entity within the Group incorrectly raised a deferred tax liability of R83 million on fair value adjustments on shares within the Group. This resulted in an overstatement of the deferred tax liability and an understatement of other reserves and total equity in the prior year by R83 million.
6.6 Finance lease receivables split between current and non-current assets
In the prior year, the current portion of finance lease receivables of R73 million was incorrectly shown under non-current assets in the statement of financial position and the non-current portion of R107 million was incorrectly shown under current assets. This resulted in current assets being overstated by R34 million and non-current assets being understated by the same amount. The adjustment has been accounted for as a prior period error. The restatement is contained within the finance lease receivables category only and accordingly is not shown in the tables below.
6.7 Reclassifications
The provision for PAYE raised in the prior year was classified as a payroll accrual and shown within trade and other payables in the statement of financial position. This prior year provision has now been reclassified from trade and other payables to provisions on the face of the statement of financial position.
Deferred income (contract liabilities) was previously shown as a separate line on the face of the statement of financial position and has now been reclassified to be shown within trade and other payables on the face of the statement of financial position.
In the prior year, there was a transfer between other reserves and retained earnings/(accumulated loss) of R111 million. Such transfer in the prior year has now been reversed to be consistent with the current year IFRS 2 treatment of not releasing reserves to retained earnings for expired, unexercised options. There is no impact on total equity.
The errors have been corrected by restating each of the affected financial statement line items for the prior periods as follows:
Statement of financial position (extract) as at 1 August 2018
CORRECTION OF PRIOR PERIOD ERRORS |
||||||||||||||
Figures in Rand thousand | 31 July 2018 |
VFA classification |
Timing of recognition of provision |
Prepaid expenses correction |
Deferred tax |
Reclassifications | Restated 1 August 2018 |
|||||||
Retained earnings | (1 002 714) | (743 779) | – | – | – | – | (1 746 493) | |||||||
Shares to be issued to vendors | (809 975) | 743 779 | – | – | – | – | (66 196) | |||||||
Total equity | (5 936 822) | – | – | – | – | – | (5 936 822) |
Statement of financial position (extract) as at 31 July 2019
CORRECTION OF PRIOR PERIOD ERRORS |
||||||||||||||
Figures in Rand thousand | 31 July 2019 |
VFA classification |
Timing of recognition of provision |
Prepaid expenses correction |
Deferred tax |
Reclassifications | Restated 31 July 2019 |
|||||||
Trade and other receivables | 3 164 150 | – | – | 189 821 | – | – | 3 353 971 | |||||||
Deferred taxation (liability) | (389 416) | – | – | – | 83 499 | – | (305 917) | |||||||
Trade and other payables | (3 006 403) | – | – | (189 821) | – | (107 017) | (3 303 241) | |||||||
Provisions | (173 399) | – | (75 096) | – | – | (161 932) | (410 427) | |||||||
Deferred income | (268 949) | – | – | – | – | 268 949 | – | |||||||
Net assets | 1 956 697 | – | (75 096) | – | 83 499 | – | 1 965 100 | |||||||
Accumulated loss | 3 230 192 | (338 476) | 75 096 | – | – | 111 184 | 3 077 996 | |||||||
Other reserves | (547 914) | – | – | – | (83 499) | (111 184) | (742 597) | |||||||
Shares to be issued to vendors | (358 733) | 338 476 | – | – | – | – | (20 257) | |||||||
Total equity | (1 956 697) | – | 75 096 | – | (83 499) | – | (1 965 100) |
Statement of profit or loss and other comprehensive income (extract) for the year ended 31 July 2019
CORRECTION OF PRIOR PERIOD ERRORS | ||||||||||||
Figures in Rand thousand | 31 July 2019 | Revenue (principal versus agent) |
Revenue and costs recognised in advance |
Timing of recognition of provision |
Re-presented as discontinued operations* (note 10) |
Restated 31 July 2019 |
||||||
Continuing operations | ||||||||||||
Revenue | 11 791 070 | (359 742) | (64 357) | – | (620 934) | 10 746 037 | ||||||
Cost of sales | (9 421 633) | 359 742 | 64 357 | – | 18 597 | (8 978 937) | ||||||
Gross profit | 2 369 437 | – | – | – | (602 337) | 1 767 100 | ||||||
Net financial asset impairment losses | (606 384) | – | – | - | – | (606 384) | ||||||
Operating expenses | (5 136 540) | – | – | (75 096) | 350 876 | (4 860 760) | ||||||
Operating loss before interest and equity-accounted loss | (3 373 487) | – | – | (75 096) | (251 461) | (3 700 044) | ||||||
Investment income | 32 329 | – | – | – | (7 773) | 24 556 | ||||||
Share of equity-accounted loss | (9 814) | – | – | – | 1 860 | (7 954) | ||||||
Finance costs | (334 949) | – | – | – | 1 231 | (333 718) | ||||||
Loss before taxation | (3 685 921) | – | – | (75 096) | (256 143) | (4 017 160) | ||||||
Taxation | (324 141) | – | – | – | 115 954 | (208 187) | ||||||
Loss for the year from continuing operations | (4 010 062) | – | – | (75 096) | (140 189) | (4 225 347) | ||||||
Loss for the year from discontinued operations | (861 454) | – | – | – | 140 189 | (721 265) | ||||||
Loss for the year | (4 871 516) | – | – | (75 096) | – | (4 946 612) | ||||||
Other comprehensive income | (3 451) | – | – | – | – | (3 451) | ||||||
Total comprehensive loss for the year | (4 874 967) | – | – | (75 096) | – | (4 950 063) |
* | Integrators of Systems Technology Proprietary Limited was classified as a discontinued operation in 2019 and has been classified as a discontinued operation in the current year as well. In 2019, however, the results were not shown in discontinued operations and was rather shown incorrectly in continuing operations. This has been corrected by restating the prior year continuing and discontinued numbers. |
Figures in Rand thousand | 31 July 2019 | Restated 31 July 2019 |
||
(Loss)/profit attributable to: | ||||
Owners of EOH Holdings Limited | (4 874 052) | (4 949 147) | ||
Non-controlling interests | 2 535 | 2 535 | ||
Total | (4 871 517) | (4 946 612) | ||
Total comprehensive (loss)/income attributable to: | ||||
Owners of EOH Holdings Limited | (4 877 503) | (4 952 598) | ||
Non-controlling interests | 2 535 | 2 535 | ||
Total | (4 874 968) | (4 950 063) | ||
From continuing and discontinued operations (cents) | ||||
Loss per share | (2 995) | (3 041) | ||
Diluted loss per share | (2 995) | (3 041) | ||
Headline loss per share | (1 681) | (1 751) | ||
Diluted headline loss per share | (1 681) | (1 751) | ||
From continuing operations (cents) | ||||
Loss per share | (2 464) | (2 597) | ||
Diluted loss per share | (2 464) | (2 597) | ||
Headline loss per share | (1 352) | (1 504) | ||
Diluted headline loss per share | (1 352) | (1 504) |
The restatement adjustments are all non-cash adjustments and therefore do not impact cash generated before working capital changes or any other line items on the consolidated statement of cash flows.
7. REVENUE
Disaggregated revenue
Figures in Rand thousand | 2020 | Restated*# 2019 |
||
---|---|---|---|---|
Revenue by sector | ||||
Public sector | 21% | 18% | ||
Private sector | 79% | 82% | ||
Total | 100% | 100% | ||
Major revenue types** | ||||
Hardware sales | 1 075 631 | 1 608 551 | ||
Services | 9 311 943 | 12 040 194 | ||
Software/licence contracts | 816 376 | 1 026 719 | ||
Rentals*** | 72 753 | 273 836 | ||
Total | 11 276 703 | 14 949 300 | ||
Timing of revenue recognition | ||||
Goods or services transferred to customers: | ||||
– at a point in time | 1 468 942 | 2 251 074 | ||
– over time | 9 807 761 | 12 698 226 | ||
Total | 11 276 703 | 14 949 300 | ||
Continuing operations |
8 690 350 |
10 746 037 |
||
Discontinued operations | 2 586 353 | 4 203 263 | ||
Total | 11 276 703 | 14 949 300 |
* | Comparative figures previously reported have been amended to reflect continuing operations prevailing for the year ended 31 July 2020. |
# | Refer to note 6 – Restatement of consolidated annual financial statements. |
** | In the current year revenue has been disaggregated into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. The disaggregation for the prior year has been updated to align to the current year disaggregation. |
*** | Rentals recognised are excluded from revenue from contracts with customers and are accounted for under IFRS 16. |
Figures in Rand thousand | 2020 | Restated* 2019 |
||
---|---|---|---|---|
Contract balances | ||||
Contract assets | 429 689 | 644 937 | ||
Contract liabilities | (348 014) | (391 937) | ||
Total | 81 675 | 253 000 |
* | Comparative figures previously reported have been amended to reflect continuing operations prevailing for the year ended 31 July 2020. |
Contract assets primarily relate to the Group's rights to consideration for work completed but not billed at the reporting date for mostly services contracts.
Contract assets are transferred to receivables when the rights become unconditional, which usually occurs when the Group issues an invoice to the customer.
Contract liabilities primarily relate to the advance consideration received from customers for services and maintenance contracts. Revenue is recognised from the contract liability amounts as and when services are delivered and related performance obligations satisfied.
Significant changes in the contract assets and the contract liabilities balances during the year are as follows:
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Contract assets | ||||
Contract assets at the beginning of the year | 644 937 | 799 768 | ||
Net decrease in contract assets for the period | (150 998) | (119 508) | ||
Impairment allowance | (64 250) | (35 323) | ||
Contract assets at the end of the year | 429 689 | 644 937 | ||
Contract liabilities | ||||
Contract liabilities at the beginning of the year | 391 937 | 422 937 | ||
Net increase in contract liabilities for the period | 112 676 | 39 028 | ||
Liabilities directly associated with assets held for sale | (156 599) | (70 028) | ||
Contract liabilities at the end of the year | 348 014 | 391 937 | ||
Contract assets | ||||
Unbilled revenue | 554 284 | 738 773 | ||
Allowance for impairment | (124 595) | (93 836) | ||
Net contract assets | 429 689 | 644 937 |
Performance obligations
Nature of goods and services
The following table provides an explanation of the Group's performance obligations:
Revenue type | Recognition drive | Transfer of control | Measurement of transaction price |
Duration of contract | |||||
Hardware sales | Upon delivery | At a point in time | Contracted amounts | <1 year | |||||
Services | Monthly/costs incurred | Over time | Contracted amounts | >1 year | |||||
Software/licence contracts | Agent – upon delivery | Agent – at a point in time | Contracted amounts | >1 year | |||||
Principal – monthly | Principal – over time | ||||||||
Rentals | Monthly rentals | Over time | Contracted amounts | >1 year |
The Group has applied the practical expedient allowed for contracts expected to be less than one year. The Group is not separating the significant financing component out of the transaction price.
Remaining performance obligations
The following table includes revenue to be recognised in future related to performance obligations that are unsatisfied (or partially satisfied):
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Within one year | 89 632 | 2 049 564 | ||
More than one year | 204 | 73 290 | ||
Total | 89 836 | 2 122 854 |
The performance obligations expected to be recognised in more than one year relate to maintenance, software, managed and services contracts that is to be satisfied within two years. All the other remaining performance obligations are expected to be recognised within one year.
Where revenue is recognised over time on the costs incurred method, estimates are made to the total budgeted cost.
Significant judgement was applied in assessing whether the Group is an agent or principal in the software/licence contracts and hardware sales.
8. HEADLINE LOSS PER SHARE
Figures in Rand thousand | 2020 | Restated*# 2019 |
||
---|---|---|---|---|
Headline loss per share and diluted headline loss per share | ||||
Headline loss from continuing operations (R'000) | (851 781) | (2 447 129) | ||
Weighted average number of shares in issue (‘000) | 168 635 | 162 742 | ||
Headline and diluted loss per share from continuing operations (cents) | (505) | (1 504) | ||
Headline loss from continuing and discontinued operations (R'000) | (834 199) | (2 849 115) | ||
Weighted average number of shares in issue (‘000) | 168 635 | 162 742 | ||
Headline and diluted loss per share from continuing and discontinued operations (cents) | (495) | (1 751) | ||
Reconciliation between earnings, headline earnings and diluted headline earnings from continuing and discontinued operations | ||||
Loss attributable to owners of EOH Holdings Limited | (1 620 721) | (4 949 147) | ||
Adjusted for: | ||||
(Profit)/loss on disposal of property, plant and equipment | (37 032) | 34 761 | ||
Loss/(profit) on disposal of subsidiaries sold | 300 707 | (155 629) | ||
Impairment of goodwill | 413 094 | 1 855 341 | ||
Impairment of equity-accounted investments | 81 605 | 267 905 | ||
Impairment of intangible assets and property, plant and equipment | 27 776 | 135 594 | ||
Total tax effects on adjustments | 518 | (37 884) | ||
Total non-controlling interest effects on adjustments | (146) | (56) | ||
Headline loss from continuing and discontinued operations | (834 199) | (2 849 115) |
* | Comparative figures previously reported have been amended to reflect continuing operations prevailing for the year ended 31 July 2020. |
** | The impact of shares to be issued to vendors, share options and EOH A shares has been excluded from the weighted average diluted number of shares as they would be anti-dilutive. |
# | Restated for the total tax and non-controlling interest effects on adjustments. This resulted in a 24 cents per share increase in the headline loss per share from continuing and discontinued operations. |
9. NET FINANCIAL ASSET IMPAIRMENT LOSSES
Impairment losses on financial assets recognised in profit or loss from continuing operations were as follows:
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Impairment loss on trade and other receivables | 190 170 | 88 206 | ||
Impairment loss on other financial assets | 68 973 | 433 455 | ||
Impairment loss on contract assets | 64 250 | 35 323 | ||
Impairment losses on cash and cash equivalents | – | 50 309 | ||
Impairment reversal on finance lease receivables | (2 681) | (909) | ||
320 712 | 606 384 |
10. DISCONTINUED OPERATIONS
Identification and classification of discontinued operations
There were a number of businesses that were approved for sale at 31 July 2020, and for which the sale is expected to be completed within 12 months from the reporting date, as well as businesses that were already sold during the current and previous reporting periods that have met the requirements to be presented as discontinued operations and have accordingly been presented as such.
Judgement was applied in determining whether a component is a discontinued operation by assessing whether it represents a separate major line of business or geographical area of operations or is part of a single plan to dispose of a separate major line of business or geographical area of operations.
The Group’s intention to dispose of these non-core assets triggered an initial impairment assessment on the underlying assets at 31 July 2020, and the resulting impairment was allocated to the identified disposal groups (refer to note 12 – Goodwill).
Figures in Rand thousand | 2020 | Restated* 2019 |
||
---|---|---|---|---|
Revenue | 2 586 353 | 4 203 263 | ||
Cost of sales | (1 913 847) | (3 038 965) | ||
Gross profit | 672 506 | 1 164 298 | ||
Net financial asset impairment losses | (11 607) | (372 133) | ||
Remeasurement to fair value less costs to sell | (188 844) | (628 167) | ||
(Loss)/gain on disposal | (210 231) | 329 603 | ||
Other operating expenses | (586 650) | (1 054 395) | ||
Operating loss before interest and equity-accounted losses | (324 826) | (560 794) | ||
Investment income | 13 299 | 15 101 | ||
Share of equity-accounted profits/(losses) | 10 034 | (12 946) | ||
Finance costs | (7 325) | (5 850) | ||
Loss before taxation | (308 818) | (564 489) | ||
Taxation | (55 676) | (156 776) | ||
Loss for the year from discontinued operations | (364 494) | (721 265) | ||
Attributable to: | ||||
Owners of EOH Holdings Limited | (360 577) | (723 325) | ||
Non-controlling interests | (3 917) | 2 060 | ||
Loss per share (cents) | ||||
Loss per share from discontinued operations | (214) | (444) | ||
Diluted loss per share from discontinued operations | (214) | (444) | ||
Net cash flows in relation to discontinued operations: | ||||
Net decrease in cash and cash equivalents | (58 529) | (38 850) |
* |
Profit before taxation before including the loss/gain on disposal and remeasurement to fair value less costs to sell was R90 257 (2019: loss of R265 925).
11. PROPERTY, PLANT, EQUIPMENT, RIGHT-OF-USE ASSETS AND INTANGIBLE ASSETS
The Group acquired property, plant and equipment at a value of R176 million (2019: R226 million) and intangible assets at a value of R187 million (2019: R186 million). The Group disposed of PPE with a carrying value of R144 million (2019: R73 million) and intangible assets with a carrying value of R74 million (2019: R157 million). Included in property, plant and equipment is R367 million capitalised as right-of-use assets under IFRS 16, at 1 August 2019 and a further R34 million capitalised subsequently.
An impairment charge of R26 million (2019: R136 million) against intangible assets has been recognised at year-end.
12. GOODWILL
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Cost | 3 657 801 | 4 358 312 | ||
Accumulated impairments | (1 484 715) | (103 031) | ||
Opening balance | 2 173 086 | 4 255 281 | ||
Acquired in business combinations | – | 70 877 | ||
Foreign currency translation | 8 975 | 27 874 | ||
Disposals | (248 149) | (325 605) | ||
Impairments: discontinued operations | (147 870) | (506 762) | ||
Impairments: continuing operations | (265 224) | (1 348 579) | ||
Closing balance before assets held for sale | 1 520 818 | 2 173 086 | ||
Cost | 3 225 516 | 3 657 801 | ||
Accumulated impairments | (1 704 698) | (1 484 715) | ||
Assets held for sale (note 14) | (604 075) | (322 232) | ||
Closing balance | 916 743 | 1 850 854 |
A number of economic and operational events during the year ended 31 July 2020 had a negative impact on EOH's market capitalisation and certain underlying businesses. This has resulted in a material impact on the carrying value of goodwill. The Group's annual review of goodwill highlighted impairments of R413 million (R110 million in the iOCO segment, R243 million in the NEXTEC segment and R60 million in the IP segment).
iOCO
Impairments in iOCO were largely driven by lost or unrenewed contracts, delayed projects with customers as a result of ongoing challenging market conditions, or businesses that have been rendered non-operational during the year.
NEXTEC
The largest contributor to the impairment of goodwill in NEXTEC is the TCD cash generating unit (CGU), which incurred an impairment of R93 million due to the effects of changes in clinical trials legislation which led to a loss of customers and consequent restructuring of the business. The PIA Solar CGU incurred a R49 million impairment to goodwill relating to renewable energy loss-making contracts. The PCI CGU incurred a R39 million impairment, primarily due to continued material delays in the commencement or award of projects in the water sector. Other impairments in the segment related primarily to assets held for sale, the values for which were negatively impacted by challenging market conditions, particularly in the water and rail sector, which impacted infrastructure-focused businesses that have been disposed of or are in the process of being sold.
IP
The impairment of goodwill amounting to R60 million in the IP segment relates to key long-term contract renewal challenges. Some of the CGU's within IP were particularly hard hit by the effects of the COVID-19 lockdown due to their B2B2C business lines.
Prior year impairments
Prior year goodwill impairments amounted to R1 855 million (R613 million in the iOCO segment and R1 242 million in the NEXTEC segment). Goodwill amounting to R565 million across a number of cash-generating units was impaired due to project complexities, supplier issues, slow debtor recoveries, and underperformance to budgets. Impairments of R375 million were driven by lost or delayed contracts and projects due to the reputational damage sustained by EOH in that year. Court rulings and legislation changes issued in the prior year negatively impacted cash-generating units providing employee services and clinical trials, contributing to impairments of R212 million. Cash-generating units in the Middle East and Europe sustained impairments of R114 million owing to weaker cash conversion and project delivery difficulties. Impairments of R122 million relate to non-core CGUs that were held for sale and were written down to fair value less costs of disposal. The balance of impairments sustained in the prior year related mainly to the prevailing challenging market conditions.
Impairment testing
For the purpose of impairment testing, goodwill is allocated to the Group's cash-generating units. The recoverable amount of these cash-generating units was determined based on value-in-use calculations, discounting the future cash flows expected to be generated from the continuing operations of each cash-generating unit. Impairment tests on assets held for sale were based on fair value less costs of disposal.
A pre-tax discount rate was used in discounting the projected cash flows depending on the nature of business and operating markets (including country specific risk factors). These calculations use cash flow projections based on financial budgets and forecasts for three years and in some instances up to five years, as approved by the Board of Directors, which are based on assumptions of the business, industry and economic growth. A perpetuity growth rate is calculated using long term growth rates, this is further applied based on conservative historical market trends and operating markets (including country specific risk factors).
With the Group undergoing significant re-organisation and corporate structure simplification, a number of businesses were integrated during the year, which resulted in movements in goodwill attributed to certain CGU's. The Glacier CGU was combined with the Compute CGU, the Synergy and Softworks CGU's were combined and the XDS, MIE and HTCSA CGUs were integrated to operate as one CGU under the Infosys name. Faculty Training Institute, Proserv, Siyanqoba, and Siyaya were previously recognised as individual CGUs. During the current year these have been merged to form a single unit, Learning and Development. The performance of these assets are now being collectively managed, measured and reported on by a single executive team, sharing the same markets and offering their services collectively to prospective customers.
Impacts of COVID-19 on the goodwill financial impairment testing
In determining the budgets and forecasts, the management team has taken into consideration the impact of COVID-19 on the underlying cash-generating units' performance and adjusted the revenue growth forecasts and adjusted EBITDA margins where applicable.
Key assumptions used in discounted cash flow projection calculations
The values assigned to the key assumptions represent management's assessment of future trends in the industry and are based on past experience and both external and internal data.
Changes in key assumptions, as well as the actual cash flows achieved against forecasts, may result in further impairments to the cash-generating units impaired during the year. The forecast cash flows of these cash-generating units are reliant on a certain level of anticipated improvement within the forecast period.
The assumptions below have been applied to calculate the recoverable amount of cash-generating units based on value-in-use calculations. The discount rates used in the discounted cash flow models are calculated using the principles of the Capital Asset Pricing Model, taking into account current market conditions.
The following key assumptions were used for the value in use calculations:
- Growth rates: the Group used growth rates to extrapolate revenues for the two years beyond the budget period. These growth rates were based on the different industries the cash generating units operate in, as well as management's views on the growth prospects of the businesses. The higher growth rates applied to certain CGU's relate to businesses that had shown growth despite the COVID-19 impacted economic conditions (the Impressions digital signatures business), or CGU's with low budgeted 2021 revenue bases due to the expected negative impacts of COVID-19, which are anticipated to grow over the forecast periods to historically achieved or improved levels (for example the Learning and Development CGU, which is also undergoing an active business optimization process). In the prior year, the higher growth rates were driven by proven historic trends in revenue growth (for example the Allos CGU).
- Discount rates: discount rates used reflect both time value of money and other specific risks relating to the relevant cash generating unit;
- Adjusted EBITDA margins in the following ranges: iOCO (3.4%-45.3%), NEXTEC (6.4%-19.8%) (prior year: iOCO (1.6%-52.8%), NEXTEC (5.5%-25.2%), (IP: 3.2%-39.4%)); and
- Perpetuity growth rates: a perpetuity growth rate of 4% (prior year: 3.9%) has been used for the Group.
2020 | ||||||
---|---|---|---|---|---|---|
Goodwill | Pre-tax | |||||
closing | discount | Growth | ||||
Figures in Rand thousand | balance | rates | rates | |||
iOCO | ||||||
Compute | 211 899 | 23.4% | 7.8% | |||
Managed Services | 80 793 | 23.9% | 5.8% | |||
Symplexity | 50 123 | 23.6% | 0.8% | |||
Softworks | 39 345 | 22.1% | 7.4% | |||
Employee Benefits | 38 162 | 23.4% | 3.2% | |||
Microsoft | 35 707 | 22.5% | 11.4% | |||
ESA | 31 773 | 25.6% | (2.3%) | |||
Network Solutions | 31 163 | 22.1% | 4.6% | |||
Legal Services | 29 177 | 23.5% | 2.9% | |||
Coastal | 22 342 | 22.9% | 13.5% | |||
IOT | 14 814 | 25.6% | 6.0% | |||
Freethinking | 14 081 | 22.5% | 14.4% | |||
XTND | 13 333 | 23.9% | 6.9% | |||
Impressions | 12 240 | 24.6% | 37.2% | |||
Connection 42 | 12 016 | 23.7% | 9.4% | |||
Other | 55 305 | n/a | n/a | |||
NEXTEC | ||||||
Learning and Development | 93 488 | 25.1% | 17.7% | |||
JOAT | 59 463 | 27.3% | 10.6% | |||
SCAN RF | 28 155 | 25.6% | (2.2%) | |||
Energy Insight | 12 261 | 24.9% | 17.6% | |||
Other | 31 103 | n/a | n/a |
2019 | ||||||
Goodwill | Pre-tax | |||||
Figures in Rand thousand | closing | discount | Growth | |||
balance | rates | rates | ||||
iOCO | ||||||
Compute | 176 569 | 20.1% | 3.9% | |||
LSD | 103 684 | 24.1% | 2.4% | |||
Managed Services | 80 798 | 21.6% | 3.9% | |||
Symplexity | 60 123 | 19.0% | 8.5% | |||
Employee Benefits | 58 162 | 19.7% | 3.9% | |||
Microsoft | 35 707 | 21.6% | 3.9% | |||
Glacier | 35 330 | 20.2% | 3.9% | |||
Synergy | 33 778 | 19.6% | 5.0% | |||
Allos | 33 604 | 21.4% | 19.7% | |||
ESA | 31 773 | 21.6% | 3.9% | |||
Network Solutions | 31 163 | 20.0% | 6.1% | |||
Legal Services | 29 177 | 19.9% | 3.9% | |||
Coastal | 22 342 | 20.8% | 3.9% | |||
CA | 20 771 | 19.9% | 3.9% | |||
IOT | 14 814 | 19.9% | 3.9% | |||
Freethinking | 14 081 | 20.0% | 4.9% | |||
XTND | 13 333 | 22.0% | 3.9% | |||
MPC Recruitment | 13 126 | 21.2% | 3.9% | |||
Impressions | 12 240 | 20.3% | 3.9% | |||
Connection 42 | 12 016 | 20.2% | 3.2% | |||
Oracle | 11 671 | 20.2% | 3.9% | |||
Other | 60 733 | n/a | n/a | |||
NEXTEC | ||||||
TCD | 92 953 | 19.6% | 3.9% | |||
JOAT | 59 463 | 23.1% | 3.9% | |||
PIA Solar | 48 530 | 26.4% | 3.9% | |||
PCI Africa | 38 699 | 22.7% | 5.0% | |||
SCAN RF | 28 155 | 21.7% | 10.0% | |||
Change Logic | 24 967 | 20.3% | 3.9% | |||
Impact HR | 15 808 | 20.3% | 3.9% | |||
Gibela | 14 124 | 16.3% | 3.9% | |||
Energy Insight | 12 261 | 21.6% | 3.9% | |||
Other | 26 388 | n/a | n/a | |||
IP | ||||||
Sybrin | 237 467 | 19.8% | 11.2% | |||
MIE | 139 926 | 20.5% | 12.1% | |||
Syntell | 98 601 | 22.3% | 23.0% | |||
XDS | 97 317 | 20.8% | 10.0% | |||
HTCSA | 11 200 | 20.4% | 3.9% |
Sensitivity analysis on value in use
generating units to changes in assumptions around key value drivers. The key value drivers for the cash-generating units are adjusted EBITDA margins, discount rates and revenue growth assumptions. The cash-generating units not included in the table below have sufficient headroom and are not sensitive to the changes applied to the assumptions. However, a decrease in the adjusted EBITDA margin of 2.5 percentage points (prior year: 1 percentage point) resulted in the following cash-generating units being impaired by the values listed:
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
iOCO | iOCO | |||
Impressions | 8 405 | n/a | ||
Compute | 3 110 | n/a | ||
NEXTEC | ||||
Impact Human Resources | 16 258 | n/a | ||
Legal Services | 6 412 | n/a | ||
GLS Consulting | 3 280 | n/a | ||
Hospitality Professionals SA | n/a | 681 |
n/a – | These cash-generating units have sufficient headroom and were not materially impacted by the sensitivity analysis performed. |
Assets held for sale
The Group tested its held for sale assets, for impairment in line with IFRS 5. The recoverable amount was determined as the fair value less costs of disposal which was then compared to the carrying value of the CGU (including its allocated goodwill balance). The fair value was determined primarily with reference to advanced offers from potential acquirers less estimated disposal costs. In assessing sensitivity, the advanced offers were adjusted down by 5% and in all cases sufficient headroom remained.
In 2019, the fair values of the Proserv and Siyaya CGUs were determined using a discounted cashflow approach applying the following pre-tax discount rates and average growth rates respectively: Proserv (21.0% and 3.9%) and Siyaya (20.7% and 3.9%). Sufficient headroom existed after applying the same sensitivities applied to the prior year value-in-use calculations and it was found that these CGUs were not sensitive to changes in key assumptions.
2020 | ||
---|---|---|
Assets held for sale | Goodwill | |
closing | ||
Figures in Rand thousand | balance | |
IP | ||
Infosys | 248 443 | |
Sybrin | 242 630 | |
Syntell | 38 601 | |
NEXTEC | ||
DENIS | 74 401 |
2019 | ||
Assets held for sale | Goodwill | |
closing | ||
Figures in Rand thousand | balance | |
iOCO | ||
Vilt | 59 251 | |
Dataworld | 28 027 | |
NEXTEC | ||
DENIS | 94 402 | |
Siyaya | 47 377 | |
Enablemed | 23 617 | |
Proserv | 23 138 | |
MSO | 22 871 | |
Siyanqoba | 15 345 | |
Other | 8 204 |
13. EQUITY-ACCOUNTED INVESTMENTS
Figures in Rand thousand | 2020 | Restated* 2019 |
||
---|---|---|---|---|
Opening balance | 300 535 | 530 861 | ||
Deemed acquisition of associate | 7 254 | 190 454 | ||
Foreign currency translation | – | (83 304) | ||
Foreign currency translation recognised in profit or loss | 30 173 | 94 547 | ||
Disposals | (245 950) | (146 460) | ||
Capital contribution | – | 3 243 | ||
Impairments: continuing operations | (57 175) | (146 500) | ||
Impairments: discontinued operations | (24 430) | (121 405) | ||
Share of equity-accounted losses: continuing operations | (565) | (7 954) | ||
Share of equity-accounted profit/(losses): discontinued operations | 7 847 | (12 947) | ||
Closing balance before assets held for sale | 17 689 | 300 535 | ||
Assets held for sale (note 14) | (11 000) | (72 468) | ||
Closing balance | 6 689 | 228 067 |
* | Comparative figures previously reported have been amended to reflect continuing operations for the year ended 31 July 2020. |
Impaired equity-accounted investments form part of the iOCO segment. The recoverable amount of equity-accounted investments classified as held for sale were determined based on their fair value less costs of disposal. Fair value is based on offers received.
Acron Group, Bessertec Group, Construction Computer Software Proprietary Limited, aSAY Group and Conso'System Consulting SARL were sold during the current financial year.
The equity-accounted investments are as follows:
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Construction Computer Software Proprietary Limited | – | 190 453 | ||
aSAY Group | – | 24 538 | ||
Cözümevi | – | 13 071 | ||
Change Logic Proprietary Limited | 6 689 | – | ||
Other – continuing operations | – | 5 | ||
Total | 6 689 | 228 067 | ||
Equity-accounted investments held for sale | ||||
Virtuoso Consulting | 7 000 | 64 175 | ||
Bessertec Group | – | 896 | ||
Cözümevi | 4 000 | – | ||
Other assets held for sale | – | 7 397 | ||
11 000 | 72 468 |
EOH share of losses in Mondia Tech FZ-LLC for 2020 financial year is R0.4 million. This share of losses in Mondia Tech FZ-LLC exceeds the EOH interest in the equity-accounted investment, resulting in EOH not recognising further share of losses.
The Group does not guarantee losses of equity-accounted investments.
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Equity-accounted joint venture investments | 11 000 | 110 082 | ||
Equity-accounted associate investments | 6 689 | 190 453 | ||
Equity-accounted investments held for sale (note 14) | (11 000) | (72 468) | ||
6 689 | 228 067 | |||
Share of losses of equity-accounted joint venture investments | (2 177) | (6 604) | ||
Share of profits/(losses) of equity-accounted associate investments | 9 459 | (14 297) | ||
Share of profits of equity-accounted investments | 7 282 | (20 901) | ||
Aggregate information of equity-accounted investments that are not individually material: | ||||
Joint venture investments | ||||
The Group's share of profit from continuing operations | – | (7 954) | ||
The Group's share of post-tax losses from discontinued operations | (2 177) | (12 947) | ||
Aggregate carrying amount of the Group's interests in these joint ventures | – | 37 614 |
* | Refer to note 17 for details on the security provided on the loans secured through Security SPV. |
Reconciliation of the carrying amount of the interest in joint venture investments
Figures in Rand thousand | 2020 | Restated* 2019 |
||
---|---|---|---|---|
Balance at beginning of the year | 110 082 | 369 595 | ||
Foreign currency translation | – | 11 753 | ||
Disposals of joint venture investments | (45 473) | – | ||
Foreign currency translation recognised in profit or loss | 30 173 | – | ||
Share of results after taxation | (2 177) | (6 604) | ||
Capital contribution | – | 3 243 | ||
Impairment loss | (81 605) | (267 905) | ||
11 000 | 110 082 | |||
Assets held for sale | (11 000) | (72 468) | ||
Balance at the end of the year | – | 37 614 |
* | Comparative figures previously reported have been amended to reflect continuing operations for the year ended 31 July 2020. |
The Group has the following material associate investments
Associate name: | Change Logic CS Proprietary | Construction Computer |
Limited (Change Logic) | Software Proprietary Limited (CCS) | |
Principal activity: | IT applications and business solutions provider | IT applications and business solutions provider |
Country of incorporation: | South Africa | South Africa |
Effective interest in issued ordinary share capital: | 40% (previously 100%) | 30% (previously 100%) |
Year end: | 31 July 2020 | 31 July 2019 |
Effective date of change in control: | 1 May 2020 | 31 July 2019 |
Reconciliation of the carrying amount of the interest in associates
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Balance at beginning of the year | 190 453 | 161 266 | ||
Share of results of associate after taxation | 9 460 | (14 297) | ||
Foreign currency translation | – | (95 056) | ||
Foreign currency translation recognised in profit or loss | – | 94 547 | ||
Deemed acquisition of associate | 7 254 | 190 453 | ||
Disposal | (200 478) | (146 460) | ||
Balance at the end of the year | 6 689 | 190 453 |
Summarised financial information of material associates
EOH Mthombo Proprietary Limited disposed the remaining 30% of its interest in CCS for an amount of R143 million to RIB Limited, a subsidiary of German-listed RIB Software SE (RIB) on 1 May 2020. EOH Abantu Proprietary Limited sold 60% of its shareholding a wholly owned subsidiary, Change Logic for an amount of R11 million. EOH Abantu Proprietary Limited now retains a 40% shareholding in Change Logic and will still be able to participate in Change Logic expansion, decision making, growth and strategy. The change in control is reflected as deemed acquisition to equity investments, and a disposal of a formally recognised consolidated subsidiary.
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Construction Computer Software Proprietary Limited | ||||
Current assets | – | 115 374 | ||
Non-current assets | – | 62 959 | ||
Current liabilities | – | (62 838) | ||
Non-current liabilities | – | (1 582) | ||
Total net assets | – | 113 912 | ||
Proportion of the Group's ownership interest | – | 34 174 | ||
Revenue | 202 045 | 286 345 | ||
Profit from continuing operations | 33 145 | 23 032 | ||
Total comprehensive income for the year | 33 145 | 23 032 | ||
Change Logic CS Proprietary Limited | ||||
Current assets | 36 499 | – | ||
Non-current assets | 303 | – | ||
Current liabilities | 17 979 | – | ||
Non-current liabilities | 2 100 | – | ||
Total net assets | 16 723 | – | ||
Proportion of the Group's ownership interest | 6 689 | – | ||
Revenue | 31 231 | – | ||
Profit from continuing operations | 743 | – | ||
Profit for the year | 743 | – |
14. ASSETS HELD FOR SALE
The Group has refined its operational structure into three distinct operating units to allow for leaner and more agile core businesses with separate capital and governance structures. On 11 December 2018, the Group announced that opportunities would be explored for the sale of certain non-core assets, of which many have been sold during the current and previous reporting period. There continues to be a number of businesses approved for sale and for which the sale is expected to be completed within 12 months from the reporting date. These businesses are classified as disposal groups held for sale and the assets and liabilities of these disposal groups have been presented as held for sale.
The major classes of assets and liabilities of the disposal groups, per reportable segment, classified as held for sale are as follows:
Figures in Rand thousand | iOCO | NEXTEC | IP | 2020 | ||||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Property, plant and equipment | 2 513 | 101 932 | 140 373 | 244 818 | ||||
Goodwill and intangible assets | 406 | 88 863 | 860 127 | 949 396 | ||||
Equity-accounted investments | 11 000 | – | – | 11 000 | ||||
Other financial assets | – | 13 811 | 5 060 | 18 871 | ||||
Deferred taxation | – | 21 152 | 9 979 | 31 131 | ||||
Finance lease receivables | – | 1 197 | 479 | 1 676 | ||||
Inventories | – | 3 804 | 19 472 | 23 276 | ||||
Current taxation receivable | 2 925 | 2 712 | 14 078 | 19 715 | ||||
Trade and other receivables | 53 547 | 225 513 | 244 680 | 523 740 | ||||
Cash and cash equivalents | 205 | 171 938 | 156 600 | 328 743 | ||||
Assets held for sale | 70 596 | 630 922 | 1 450 848 | 2 152 366 | ||||
Liabilities | ||||||||
Other financial liabilities | (12 739) | – | (16 777) | (29 516) | ||||
Lease liabilities | – | (27 834) | (56 709) | (84 543) | ||||
Deferred taxation | – | (1 389) | (30 094) | (31 483) | ||||
Current taxation payable | – | (22 364) | (15 343) | (37 707) | ||||
Trade and other payables | (51 292) | (319 702) | (279 849) | (650 843) | ||||
Liabilities directly associated with assets held for sale | (64 031) | (371 289) | (398 772) | (834 092) | ||||
Net assets directly associated with the disposal groups | 6 565 | 259 633 | 1 052 076 | 1 318 274 | ||||
Cumulative amounts recognised in other comprehensive income | ||||||||
Foreign currency translation reserve | (933) | (45) | (20 808) | (21 786) | ||||
Impairment loss for write-down to fair value less costs to sell | ||||||||
Continuing operations – operating expenses | (57 175) | (32 350) | – | (89 525) | ||||
Discontinued operations (note 10) | (63 108) | (65 736) | (60 000) | (188 844) | ||||
(120 283) | (98 086) | (60 000) | (278 369) |
Figures in Rand thousand | iOCO | NEXTEC | IP | 2019 | ||||
Assets | ||||||||
Property, plant and equipment | 85 122 | 128 076 | 4 027 | 217 225 | ||||
Goodwill and intangible assets | 795 | 358 272 | 12 853 | 371 920 | ||||
Equity-accounted investments | 72 468 | – | – | 72 468 | ||||
Other financial assets | – | 7 710 | (421) | 7 289 | ||||
Deferred taxation | 261 | 24 734 | 2 220 | 27 215 | ||||
Inventories | 4 980 | 30 166 | – | 35 146 | ||||
Current taxation receivable | 575 | 2 584 | – | 3 159 | ||||
Trade and other receivables | 99 625 | 532 357 | 88 239 | 720 221 | ||||
Cash and cash equivalents | 47 919 | 221 110 | 41 344 | 310 373 | ||||
Assets held for sale | 311 745 | 1 305 009 | 148 262 | 1 765 016 | ||||
Liabilities | ||||||||
Other financial liabilities | (978) | (4 433) | (3 837) | (9 248) | ||||
Lease liabilities | – | – | (240) | (240) | ||||
Deferred taxation | (233) | (467) | (1 873) | (2 573) | ||||
Current taxation payable | 330 | (11 566) | (2 614) | (13 850) | ||||
Trade and other payables | (105 586) | (404 772) | (34 270) | (544 628) | ||||
Liabilities directly associated with assets held for sale | (106 467) | (421 238) | (42 834) | (570 539) | ||||
Net assets directly associated with the disposal groups | 205 278 | 883 771 | 105 428 | 1 194 477 | ||||
Cumulative amounts recognised in other comprehensive income | ||||||||
Foreign currency translation reserve | 4 709 | 2 021 | (926) | 5 804 | ||||
Impairment loss for write-down to fair value less costs to sell | ||||||||
Continuing operations – operating expenses | – | (22 172) | – | (22 172) | ||||
Discontinued operations (note 10) | (135 374) | (450 994) | (41 799) | (628 167) | ||||
(135 374) | (473 166) | (41 799) | (650 339) |
15. DISPOSAL OF SUBSIDIARIES AND EQUITY-ACCOUNTED INVESTMENTS
On 11 December 2018, the Group announced that opportunities would be explored for the sale of certain non-core assets. In line with this strategy the Group has disposed of its investments in a number of subsidiaries, associate and joint ventures during the year.
Figures in Rand thousand | Treatment before disposal |
Percentage holding disposed |
Date of disposal |
Consideration received or receivable |
Gain/(loss) on disposal |
|||||
Entity disposed | ||||||||||
Clearline Group | Subsidiary | 100% | 1 Aug 2019 | 8 000 | (25 772) | |||||
Enablemed Group | Subsidiary | 100% | 1 Aug 2019 | 21 068 | (24 039) | |||||
Moropa Site Solutions Proprietary Limited | Subsidiary | 100% | 1 Aug 2019 | – | (5 374) | |||||
Telebo Construction Proprietary Limited | Subsidiary | 100% | 1 Aug 2019 | 3 000 | (9 798) | |||||
WRP Consulting Engineers Proprietary Limited | Subsidiary | 100% | 1 Aug 2019 | 16 950 | (7 877) | |||||
Bessertec Group | Joint Venture | 50% | 1 Aug 2019 | – | 7 260 | |||||
TCD Dubai | Subsidiary | 100% | 1 Aug 2019 | – | (3 708) | |||||
Healthshare Group | Subsidiary | 100% | 1 Sep 2019 | 4 000 | (10 710) | |||||
D.Code Mobility Proprietary Limited | Subsidiary | 100% | 1 Sep 2019 | 3 098 | (1 386) | |||||
EOH Turkey Software Services* | Subsidiary | 100% | 30 Sep 2019 | – | 255 | |||||
VILT Group** | Subsidiary | 100% | 1 Nov 2019 | 64 869 | (40 436) | |||||
Cool Ideas Proprietary Limited | Subsidiary | 100% | 30 Nov 2019 | – | 732 | |||||
Data World Group** | Subsidiary | 100% | 30 Nov 2019 | 55 000 | (40 124) | |||||
Isilumko Group | Subsidiary | 100% | 1 Dec 2019 | 25 603 | (11 431) | |||||
Acron Bilsim A.S. | Joint Venture | 50% | 1 Dec 2019 | – | (20 477) | |||||
Mehleketo Group* | Subsidiary | 100% | 1 Dec 2019 | – | 88 601 | |||||
Rinedata UK Limited | Subsidiary | 100% | 10 Dec 2019 | 9 498 | (4 379) | |||||
MSO International | Subsidiary | 70% | 31 Dec 2019 | 21 000 | (23 688) | |||||
CSV Water Consulting Engineers Proprietary Limited* | Subsidiary | 100% | 31 Mar 2020 | – | 9 211 | |||||
High Voltage Power Systems Proprietary Limited | Subsidiary | 100% | 31 Mar 2020 | 4 993 | 1 823 | |||||
LSD Information Technology Proprietary Limited** | Subsidiary | 100% | 31 Mar 2020 | – | (60 610) | |||||
Conso'System Consulting SARL | Joint Venture | 50% | 31 Mar 2020 | 1 791 | (1 085) | |||||
aSAY Group | Joint Venture | 50% | 30 Apr 2020 | 9 413 | (16 676) | |||||
CCS Group | Associate | 30% | 1 May 2020 | 157 544 | (43 066) | |||||
Change Logic Proprietary Limited | Subsidiary | 60% | 1 May 2020 | 10 882 | (1 675) | |||||
Arete Group | Subsidiary | 100% | 30 Jun 2020 | – | 14 236 | |||||
Transaction costs | (70 514) | |||||||||
Net loss on disposal of subsidiaries and equity-accounted investments | 416 709 | (300 707) |
* | Mehleketo Group, EOH Turkey Software Services and CSV Water Consulting Engineers Proprietary Limited, have been disposed of by way of liquidation. |
** | Consideration reflected does not include extinguishment of debt on sale. |
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Cash consideration received or receivable | 416 709 | 450 405 | ||
Less: Receivable from disposal of subsidiaries and equity-accounted investments | (82 052) | – | ||
Cash received from disposal of businesses | 334 657 | 450 405 | ||
Less: cash balances disposed of | (170 032) | (81 241) | ||
Cash receipt from disposal of businesses, net of cash given up | 164 625 | 369 164 |
The carrying amount of major classes of assets and liabilities, associated with subsidiaries and equity-accounted investments disposed of during the current period, are as follows:
Figures in Rand thousand | Notes | 2020 | ||
---|---|---|---|---|
Assets | ||||
Property, plant and equipment | 71 495 | |||
Goodwill and intangible assets | 303 537 | |||
Equity-accounted investments | 13 | 245 950 | ||
Deferred taxation | 10 259 | |||
Inventories | 14 950 | |||
Current taxation receivable | 9 458 | |||
Trade and other receivables | 630 142 | |||
Cash and cash equivalents | 170 032 | |||
Liabilities | ||||
Other financial liabilities | 17 | (244 266) | ||
Lease liabilities | (2 764) | |||
Trade and other payables | (547 774) |
16. STATED CAPITAL
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Stated capital | ||||
Opening balance | 4 239 621 | 3 443 223 | ||
Shares issued for cash1 | – | 713 115 | ||
Shares issued as a result of the acquisition of businesses2 | – | 48 427 | ||
Shares issued to the Group share incentive and retention schemes3 | – | 1 170 | ||
Treasury shares allocated4 | 10 598 | 33 686 | ||
4 250 219 | 4 239 621 |
1 | At fair value. |
2 | In terms of purchase and sale agreements. |
3 | In terms of the Group Share Scheme. |
4 | Average price paid for treasury shares is R14.48 per share (2019: R23.70). |
Authorised
500 000 000 ordinary shares of no par value
40 000 000 EOH A shares of no par value
Issued
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Reconciliation of the number of shares in issue | ||||
Opening balance | 176 545 | 152 797 | ||
Shares issued as a result of the acquisition of businesses | – | 1 203 | ||
Shares issued to the Group share incentive and retention schemes | – | 50 | ||
Shares issued as a result of the Lebashe BBBEE transaction | – | 22 495 | ||
Shares in issue at the end of the year | 176 545 | 176 545 | ||
Less: | ||||
Treasury shares held in the Group share incentive schemes | (2 341) | (2 351) | ||
Treasury shares held by wholly owned subsidiaries of the Group that will not be cancelled | (5 548) | (5 650) | ||
168 656 | 168 544 | |||
EOH A shares of no par value | ||||
Reconciliation of the number of shares in issue | ||||
Opening balance | 40 000 | – | ||
Shares issued as a result of the Lebashe BBBEE transaction* | – | 40 000 | ||
Closing balance | 40 000 | 40 000 |
* | The Lebashe transaction was approved by shareholders on 18 September 2018 and effectively implemented on 1 October 2018. Since the date of approval Lebashe has: | ||||
Unissued 323 455 039 (2019: 323 455 039) unissued ordinary shares are under the control of the directors in terms of the provisions of the Company’s Memorandum of Incorporation (“MOI”). |
17. OTHER FINANCIAL LIABILITIES
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Interest-bearing liabilities | 2 739 175 | 2 980 602 | ||
Interest-bearing bank loans secured through Security SPV | 2 267 269 | 2 292 881 | ||
Bank overdrafts | 115 253 | – | ||
Project finance loan** | 135 080 | 127 051 | ||
Unsecured interest-bearing bank loans | 215 247 | 548 168 | ||
Interest-bearing bank loans secured by fixed property | 6 326 | 12 502 | ||
Non-interest-bearing liabilities | 44 043 | 352 603 | ||
Vendors for acquisition | 44 043 | 303 313 | ||
Other non-interest-bearing liabilities | – | 49 290 | ||
Liabilities directly associated with assets held for sale (note 14) | (29 516) | (9 248) | ||
2 753 702 | 3 323 957 | |||
Non-current financial liabilities | 5 674 | 2 255 825 | ||
Current financial liabilities | 2 748 028 | 1 068 132 | ||
2 753 702 | 3 323 957 | |||
Reconciliation of other financial liabilities | ||||
Balance at the beginning of the year | 3 333 205 | 4 103 996 | ||
Bank overdrafts | 115 253 | – | ||
Proceeds from other financial liabilities | – | 967 307 | ||
Repayment of other financial liabilities | (321 128) | (1 379 569) | ||
Repayment of vendors for acquisitions | (75 286) | (366 413) | ||
Disposal of subsidiaries | (244 266) | (64 406) | ||
Net changes in fair value | 3 685 | 33 199 | ||
Interest accrued on other financial liabilities | 38 867 | – | ||
Capitalisation of debt restructuring fee | (51 028) | – | ||
Other non-cash items | (16 084) | 39 091 | ||
Closing balance before liabilities directly associated with assets held for sale | 2 783 218 | 3 333 205 | ||
Liabilities directly associated with assets held for sale (note 14) | (29 516) | (9 248) | ||
2 753 702 | 3 323 957 | |||
Financial instruments | ||||
Measured at amortised cost | 2 709 659 | 3 020 644 | ||
Financial liabilities carried at fair value through profit or loss | 44 043 | 303 313 | ||
2 753 702 | 3 323 957 | |||
Vendors for acquisition*** | ||||
Current financial liabilities | 44 043 | 303 313 | ||
44 043 | 303 313 |
** | Ring-fenced debt. |
*** | R36 million of the balance was extinguished subsequent to year end, relating to MARS Holdings Proprietary Limited. Refer to note 22 |
Interest-bearing bank loans are secured through a Security SPV which require that all the South African wholly owned subsidiaries of the Group provide a pledge and cession of:
- all shares in, and claims on loan account against, any member of the Group incorporated in South Africa;
- cash;
- cash equivalents;
- bank accounts;
- investments;
- claims;
- disposal proceeds;
- any other amounts, of any nature whatsoever, now or from time to time in the future owing to that Obligor by any third person arising out of any cause of action whatsoever, including, without limitation, all amounts owing or becoming payable to that Obligor by any of its debtors; and
- related rights
South African wholly owned subsidiaries contributing more than 80% of the Group's adjusted EBITDA is pledged as required above, but not all South African subsidiaries have formally provided the required security and the process of providing the security is ongoing.
The interest-bearing bank loans secured through Security SPV comprises:
- an amortising facility at an interest rate of 3-month Johannesburg Interbank Average Rate (JIBAR) + 265 basis points;
- revolving credit facility at an interest rate of 3-month JIBAR + 220 basis points; and
- a bullet facility at an interest rate of 3-month JIBAR + 285 basis points.
From 1 April 2019 the secured lenders have charged an additional 250 basis points of default interest on top of the above fully drawn facilities.
The unsecured core debt comprises:
- Sanlam Note at an interest rate of 3-month JIBAR + 225 basis points.
The 3-month JIBAR referred to above is reset quarterly.
Refer to note 22 for subsequent events on the above loans.
18. FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Financial risk management and fair value disclosures
Financial risk management and fair value disclosures The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on its financial performance. Risk management is carried out centrally and management identifies, evaluates and analyses financial risks where necessary in close co-operation with the Group's operating business units. The Governance and Risk Committee oversees how management monitors compliance with the Group risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
The Group's normal operations expose it to the following financial risks from its use of financial instruments:
- Capital risk
- Liquidity risk
- Interest risk
- Credit risk
- Currency risk
The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy at 31 July 2020:
Carrying amount | Fair value | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Figures in Rand thousand | Mandatorily at FVTPL |
Amortised cost |
Total | Held for sale |
Balance | Level 1 | Level 2 | Level 3 | Total | |||||||||
Financial assets | ||||||||||||||||||
Cash and cash equivalents | – | 974 580 | 974 580 | (328 743) | 645 837 | – | – | – | – | |||||||||
Trade and other receivables | – | 1 751 276 | 1 751 276 | (361 515) | 1 389 761 | – | – | – | – | |||||||||
Finance lease receivables | – | 124 516 | 124 516 | (1 676) | 122 840 | – | – | – | – | |||||||||
Other financial assets | – | 216 861 | 216 861 | (18 871) | 197 990 | – | – | – | – | |||||||||
Financial liabilities | ||||||||||||||||||
Trade and other payables | – | 858 743 | 858 743 | (355 816) | 502 927 | – | – | – | – | |||||||||
Finance lease liabilities | – | 360 965 | 360 965 | (84 543) | 276 422 | – | – | – | – | |||||||||
Other financial liabilities | 44 043 | 2 739 175 | 2 783 218 | (29 516) | 2 753 702 | – | – | 44 043 | 44 043 |
The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy at 31 July 2019:
Carrying amount | Fair value | |||||||||||||||||
Figures in Rand thousand | Mandatorily at FVTPL |
Amortised cost |
Total | Held for sale |
Balance | Level 1 | Level 2 | Level 3 | Total | |||||||||
Financial assets | ||||||||||||||||||
Cash and cash equivalents | – | 1 358 956 | 1 358 956 | (310 373) | 1 048 583 | – | – | – | – | |||||||||
Trade and other receivables* | – | 3 024 989 | 3 024 989 | (720 221) | 2 304 768 | – | – | – | – | |||||||||
Finance lease receivables | – | 179 413 | 179 413 | – | 179 413 | – | – | – | – | |||||||||
Other financial assets | 28 332 | 67 285 | 95 617 | (7 289) | 88 328 | – | – | 28 332 | 28 332 | |||||||||
Financial liabilities | ||||||||||||||||||
Trade and other payables* | – | 1 393 011 | 1 393 011 | (544 628) | 848 383 | – | – | – | – | |||||||||
Finance lease liabilities | – | 57 601 | 57 601 | (240) | 57 361 | – | – | – | – | |||||||||
Other financial liabilities | 303 313 | 3 029 892 | 3 333 205 | (9 248) | 3 323 957 | – | – | 303 313 | 303 313 |
* | Comparative figures relating to held for sale amounts have been restated. |
The Group does not have any financial instruments that are subject to offsetting.
All cash and cash-equivalents, short-term receivables and short-term payables carrying amounts approximate their fair values due to their short-term nature.
There have been no transfers between levels of the fair value hierarchy.
Financial liabilities at fair value through profit or loss
Financial liabilities measured at fair value through profit or loss, in terms of the hierarchy, are classified as level 3 as the valuation techniques used are based on unobservable inputs for the liability.
Vendors for acquisition
The balance in respect of vendors for acquisition relates to the contingent consideration where business combinations are subject to profit warranties. The profit warranties allow for a defined adjusted value to the consideration payable in the event that the warranted profit after tax is not achieved, or in the event that it is exceeded, an agreed sharing in the surplus. The fair value of the contingent arrangement is initially estimated by applying the income approach assuming that the relevant profit warrant will be achieved. Subsequent measurement uses the income approach to calculate the present value of the expected settlement payment using the latest approved budgeted results and reasonable growth rates for the remainder of the relevant warranty periods taking into account any specific circumstances.
Profit warrant periods normally extend over a 24-month period.
Upwardly revised performance expectations would result in an increase in the related liability, limited to the terms of the applicable purchase agreement.
Fair values have been determined using discounted cash flows. Unobservable inputs include budgeted results based on margins, discount rates and revenue growth rates historically achieved by the various segments. The applicable discount rate is 7%, discounting cash flows over a two-year period. Changing such inputs to reflect reasonably possible alternative assumptions does not significantly change the fair value of the vendors for acquisition liability.
The EOH Group has an established control framework with respect to the measurement of fair values. This includes a valuation team that reports directly to the Group Chief Financial Officer who oversees all significant fair value measurements.
Vendors for acquisition reconciliation of movement
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Balance at the beginning of the year | 303 313 | 633 709 | ||
Disposals | (187 735) | – | ||
Paid to vendors | (75 286) | (366 413) | ||
Foreign exchange effects | 66 | 2 818 | ||
Net changes in fair value | 3 685 | 33 199 | ||
Balance at the end of the year | 44 043 | 303 313 |
Non-recurring fair value measurements
Disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell. The fair values are determined based on sales agreements that are in place for each of the disposal groups that are held for sale. The total of such fair values is R1 033 million (2019: R856 million). These fair values are categorised as level 3, based on inputs used.
Gains or losses from continuing operations
Figures in Rand thousand | 2020 | Restated* 2019 |
||
---|---|---|---|---|
Fair value gains/(losses) on financial assets at fair value through profit or loss | 24 430 | (12 000) | ||
Fair value (losses) on financial liabilities at fair value through profit or loss | (3 685) | (33 199) | ||
20 745 | (45 199) |
* | Comparative figures previously reported have been amended to reflect continuing operations prevailing for the year ended 31 July 2020. |
Capital risk management
The Group recognises as part of its strategic intent an appropriate capital structure is required to ensure both sustainability of the business and to leverage growth opportunities.
The Group has a historically large debt burden which is not fit for purpose in terms of its capital structure. The stated objective of the Group has been to deleverage the Group to an appropriate capital structure. The deleverage process has primarily been done by disposing of non-core assets and certain IP assets (as disclosed in note 15). The Group is targeting a 70% equity to 30% debt ratio. Significant progress has been made in this regard over the past year.
While the Group is focused on creating a fit for purpose capital structure the full focus has been on deleveraging. Appropriate funding for the business has also been a key focus.
In terms of allocating capital within the business the Group looks at Return on Invested Capital metrics (ROIC) to allocate capital. This is measured against the Group's discount rate of 12.6%, to ensure there is value creation whereby ROIC needs to exceed the discount rate.
The debt to equity ratios were as follows:
2020 | 2019 | |||
---|---|---|---|---|
Debt* (R'000) | 2 753 702 | 3 323 957 | ||
Equity at market value (R'000) | 858 009 | 3 138 969 | ||
Debt to equity ratio | 76:24 | 51:49 |
* | Debt reflects amounts owed to funders. |
Refer to note 22 which provides further discussion surrounding the EOH Group debt reduction strategy.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group manages liquidity risk by reviewing future commitments and credit facilities to ensure that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group's reputation.
The table below analyses the Group's financial liabilities into relevant maturity groupings based on the remaining period from the date of the statement of financial position to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
Figures in Rand thousand | Less than 1 year |
Between 2 and 5 years |
||
---|---|---|---|---|
At 31 July 2020 | ||||
Other financial liabilities | 2 885 894 | 5 674 | ||
Lease liabilities | 173 506 | 227 462 | ||
Trade and other payables | 858 743 | – | ||
At 31 July 2019 Restated | ||||
Other financial liabilities* | 1 551 716 | 2 101 123 | ||
Lease liabilities | 33 000 | 28 754 | ||
Trade and other payables* | 1 393 011 | – |
* | Other financial liabilities have been restated to reflect undiscounted cashflows. Trade and other payables have been restated to correct the accounting of prepaid expenses, refer to note 6. |
The expected maturity of financial liabilities is not expected to differ from the contractual maturities as disclosed above.
During the financial period PiA Solar SA Proprietary Limited had breached its debt covenant requirements. As a result, the related borrowing of R132 million has been classified as current within the Group's statement of financial position.
Subsequent to the reporting date the Group has entered into agreements with its lenders, refer to note 22 for further information thereon.
Interest risk
The cash flow interest rate risk is the risk that the future cash flows of a financial instrument will fluctuate owing to changes in the market interest rate. The fair value interest rate risk is the risk that the value of the financial instrument will fluctuate because of changes in the market interest rates. The Group assumes exposure to the effects of the fluctuations in the prevailing levels if the market interest rates on both the fair value and cash flow risks fluctuate.
Interest rate risk arises from borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group policy is to maintain most of its borrowings in variable rate instruments. The variable rates are influenced by movements in the prime borrowing rates. During the reporting period, the Group's borrowings at variable rates were denominated in Rands.
The Group analyses its interest rate exposure on an ongoing basis. The Group does not hedge against fluctuations in interest rates.
At 31 July 2020, if the interest rate on Rand-denominated borrowings had been 1% higher/lower with all other variables held constant, pre-tax profit for the year would have been R26 million (2019: R30 million) lower/higher, mainly as a result of higher interest expense on floating rate borrowings.
Credit risk and expected credit losses
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group's other financial assets, finance lease receivables, trade and other receivables contract assets and cash and cash equivalents.
Trade receivables, contract assets and finance lease receivables comprise a widespread customer base, spread across diverse industries and geographical areas. The Group has a general policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss from defaults. Management evaluates credit risk relating to customers on an ongoing basis, taking into account its financial position, past experience and other relevant factors. If customers are independently rated, these ratings are also considered.
The carrying amounts of financial assets represent the maximum credit exposure. The Group does not hold any collateral or other credit enhancements to cover its credit risks associated with its financial assets. Financial assets exposed to credit risk at year end were as follows:
Figures in Rand thousand | 2020 | Restated* 2019 |
||
---|---|---|---|---|
Other financial assets | 803 319 | 614 615 | ||
Finance lease receivables | 129 034 | 188 413 | ||
Trade and other receivables | 2 147 577 | 3 597 562 | ||
Cash and cash equivalents | 974 580 | 1 409 265 | ||
Contract assets | 671 077 | 840 811 | ||
4 725 586 | 6 650 666 |
* | The comparative figures presented have been restated to reflect gross amounts. The restatement has no impact on other disclosures presented in the annual financial statements. |
Impairment losses on financial assets recognised in profit or loss from continuing operations were as follows: | ||||
Impairment loss on other financial assets | 68 973 | 433 455 | ||
Impairment reversals on finance lease receivables | (2 681) | (909) | ||
Impairment loss on trade and other receivables* | 190 170 | 88 206 | ||
Impairment losses on cash and cash equivalents | – | 50 309 | ||
Impairment loss on contract assets* | 64 250 | 35 323 | ||
320 712 | 606 384 |
* | Impairment losses on trade and other receivables and contract assets include losses of R107 million and R37 million respectively which have been provided for during the period. |
At the reporting date, the Group did not consider there to be any significant concentration of credit risk which has not been adequately provided for.
Trade receivables and contract assets
The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the factors that may influence the credit risk of its customer base, including the default risk associated with the industry in which customers operate.
Before accepting any new customer, the Group uses an external credit scoring system to assess the potential customer's credit quality and defines credit limits by customer. The Group's exposure and the credit scores of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread among approved counterparties. Credit exposure is controlled by counterparty credit limits that are reviewed and approved by the risk management committee/credit control department annually.
The average credit period on sales of goods and services range from 30 days to 120 days. In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the end of the reporting period. The concentration of credit risk is limited due to the fact that the customer base is large and unrelated.
Customers are grouped according to their credit characteristics. The customers grouped in a particular segment, which is industry segments, share similar credit risk characteristics. Trade receivables are assessed for impairment on a collective basis. The contract assets relate to unbilled work-in-progress and have substantially the same risk characteristics as the trade receivables for the same types of contracts. The Group has therefore concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the contract assets.
The Group does not have trade receivable and contract assets for which no loss allowance is recognised because of collateral held.
Expected credit loss assessment for trade receivables and contract assets
The allowance for impairment of trade receivables and contract assets is created to the extent and as and when required, based upon the expected collectability of accounts receivable. The Group uses a provision matrix to measure the ECLs of trade receivables and contract assets.
Loss rates as per the provision matrix are calculated using a 'roll rate'/'flow rate' method based on the probability of a receivable progressing through successive stages of delinquency to write-off. 'Roll rates'/'flow rates' are calculated separately for exposures in different industry segments based on the common credit risk characteristics. The exposure to credit risk table presents the gross carrying amount of trade debtors and contract assets by industry together with the associated expected credit loss.
The calculation reflects the probability-weighted outcome and reasonable and supportable information that is available at the reporting date about past events, current conditions and forecasts of future economic conditions.
A default event is considered to have occurred when aged 90 days or beyond. Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, among others, the failure of a debtor to engage in a repayment plan with the entity, and a failure to make contractual payments for a period of greater than 90 days past due.
The following table provides information about the exposure to credit risk and ECLs for trade receivables and contract assets as at 31 July 2020:
Figures in Rand thousand | Gross amount | Weighted average loss rate % |
Expected credit loss |
|||
---|---|---|---|---|---|---|
Contract assets | 671 077 | 19 | 127 143 | |||
Industry | ||||||
Automotive | 9 423 | 16 | 1 467 | |||
Central government | 157 485 | 16 | 25 582 | |||
Construction | 40 482 | 14 | 5 527 | |||
Education | 25 821 | 18 | 4 542 | |||
Energy | 68 489 | 5 | 3 435 | |||
Environmental | 4 325 | 10 | 449 | |||
Financial services | 315 617 | 8 | 25 919 | |||
Food and beverage | 83 176 | 10 | 8 096 | |||
Health | 59 013 | 9 | 5 054 | |||
Hospitality | 38 888 | 26 | 10 190 | |||
Human Capital | 14 050 | 5 | 736 | |||
Information technology | 126 327 | 16 | 19 989 | |||
Legal services | 9 781 | 2 | 157 | |||
Local Government | 413 396 | 13 | 55 711 | |||
Manufacturing and logistics | 141 806 | 16 | 22 372 | |||
Marketing and advertising | 3 497 | 11 | 389 | |||
Membership organisation | 176 | 7 | 13 | |||
Mining | 82 211 | 14 | 11 788 | |||
Other | 170 055 | 39 | 66 459 | |||
Professional business and advisory services | 12 073 | 7 | 796 | |||
Property and facilities management | 5 493 | 11 | 608 | |||
Public benefit organisation | 1 408 | 18 | 247 | |||
Reseller | 11 283 | 83 | 9 358 | |||
Retail | 62 655 | 19 | 11 888 | |||
Security and defence | 732 | 8 | 62 | |||
State-owned entity | 132 371 | 21 | 27 653 | |||
Telecommunications | 107 228 | 16 | 17 131 | |||
2 768 336 | 462 762 |
The following table provides information about the exposure to credit risk and ECLs for trade receivables and contract assets as at 31 July 2019:
Figures in Rand thousand | Gross amount* |
Weighted average loss rate % |
Expected credit loss |
|||
Industry | ||||||
Automotive | 45 920 | 6 | 2 672 | |||
Central government | 284 510 | 33 | 92 654 | |||
Construction | 396 524 | 6 | 24 270 | |||
Education | 109 398 | 11 | 12 054 | |||
Energy | 101 066 | 8 | 8 048 | |||
Environmental | 13 156 | 6 | 827 | |||
Financial services | 320 873 | 7 | 20 875 | |||
Food and beverage | 253 763 | 8 | 20 881 | |||
Health | 59 037 | 5 | 2 837 | |||
Hospitality | 65 202 | 8 | 5 083 | |||
Human capital | 20 675 | 1 | 243 | |||
Information technology | 193 052 | 11 | 21 351 | |||
Legal services | 13 702 | 12 | 1 599 | |||
Legislatures | 4 326 | 2 | 73 | |||
Local government | 1 062 713 | 22 | 231 043 | |||
Manufacturing and logistics | 278 700 | 4 | 10 712 | |||
Marketing and advertising | 1 485 | 2 | 24 | |||
Membership organisations | 2 650 | 2 | 63 | |||
Mining | 178 552 | 14 | 25 018 | |||
Others | 224 977 | 4 | 9 497 | |||
Professional business and advisory services | 5 962 | 8 | 500 | |||
Property and facilities management | 25 932 | 6 | 1 614 | |||
Public benefit organisations | 200 | 2 | 3 | |||
Reseller | 14 693 | 6 | 822 | |||
Retail | 81 537 | 3 | 2 488 | |||
Security and defence | 4 089 | 20 | 814 | |||
State-owned entity | 114 454 | 16 | 18 295 | |||
Telecommunications | 310 599 | 7 | 21 695 | |||
4 187 744 | 536 055 |
* | Gross amount reflected includes contract assets. |
The expected loss rate by industry is based on payment profiles of sales over a 11-month period respectively and the corresponding historical credit losses experienced within this period. These loss rates are adjusted to reflect a deterioration in the risk of the customer and macro-economic overlay affecting the ability of the customers to settle the receivables. The macro-economic overlay is based on the difference in default rates during 2008-2010 financial crisis versus a financial non-crisis period and applied to the portion of each industry that is expected to be affected by the COVID-19 crisis (this industry expectation is taken from Fitch).
Movements in the allowance for impairment in respect of trade receivables and contract assets:
2020 | 2019 | |||||||
---|---|---|---|---|---|---|---|---|
Figures in Rand thousand | Trade receivables | Contract assets | Trade receivables* | Contract assets* | ||||
Opening balance | 442 219 | 93 836 | 573 980 | 37 534 | ||||
Impairment losses recognised on receivables and contract assets | 106 840 | 36 967 | 93 628 | 81 517 | ||||
Amounts written off during the year as uncollectible | (158 827) | – | (51 616) | – | ||||
Disposals | (54 475) | (3 660) | – | – | ||||
Transfer to assets held for sale | (25 271) | (2 548) | (183 164) | (25 215) | ||||
Foreign exchange translation (gains)/ losses | (139) | – | 9 391 | – | ||||
Closing balance | 310 347 | 124 595 | 442 219 | 93 836 |
* | Comparative period amounts have been disaggregated to reflect trade receivables and contract assets separately |
Trade receivables with a contractual amount of R158 million (2019: R52 million) were written-off during the year.
Cash and cash equivalents
The Group maintains its cash and cash equivalents with banks and financial institutions having good reputation, good past track record and high-quality credit rating and also reviews their credit worthiness on an on-going basis.
Due to the short-term nature of these assets and historical experience, cash and cash equivalents are regarded as having a low probability of default and therefore the related expected credit loss is deemed to be insignificant. However, a cash balance held within a Zimbabwe bank account, related to Twenty Third Century Systems, which has been fully provided for during the 2019 financial year at R50 million, this was due to the risk of changes in currency within Zimbabwe of the bank balance and the difficulty in getting the funds at that time.
The risk rating grade (Moody's) of cash and cash equivalents for the current year are set out below. Given these credit ratings, management does not expect any counterparty to fail to meet its obligations.
Figures in Rand thousand | Cash and cash equivalents | |
---|---|---|
Credit rating of financial institution | ||
Aaa – A3 | 249 772 | |
Baa3 – B2 | 684 120 | |
Other | 40 688 | |
974 580 |
Finance lease receivables
The policy choice is to measure the loss allowance at an amount equal to lifetime expected credit losses.
Other financial assets
Other Financial Assets are specific assets and were assessed individually for expected credit losses, using the general approach under IFRS 9 raising a life-time expected credit loss. The expected credit loss model of IFRS 9 requires the classification and measurement of expected credit losses using the general model is a three-stage model. The three stages are performing (stage 1), underperforming (stage 2) and non-performing (stage 3). Management evaluates the credit worthiness of counterparties on an ongoing basis, taking into account their financial position, past experience and other relevant factors that may indicate whether there is a significant increase in credit risk.
Allowances have been raised considering the probability of default by the borrower.
Expected credit losses have been raised for a significant portion of other financial assets. The balance of other financial assets comprises amounts receivable from the sale of Construction Computer Software 3 Limited and Change Logic CS Proprietary Limited, both of which have settled subsequent to the reporting period. Given the credit losses of banking institutions, restricted cash balances are not exposed to a significant increase in credit risk. Specific assessments were performed on loans provided to equity-accounted entities and Enterprise Development loans.
Movements in the allowance for impairment in respect of other financial assets:
2020 | ||
---|---|---|
Figures in Rand thousand | Other financial assets | |
Opening balance | 520 628 | |
Impairment losses recognised on other financial assets | 70 106 | |
Amounts written off during the year as uncollectible | (7 677) | |
Disposals | (594) | |
Transfer to assets held for sale | (2 890) | |
Closing balance | 579 573 |
Currency risk
The Group operates internationally but has limited exposure to foreign exchange risk arising from various currency exposures, primarily with respect to the US Dollar, the Euro and the British Pound.
Foreign exchange risk arises from future commercial transactions, recognised assets or liabilities that are denominated in a currency that is not the entity's functional currency and net investments in foreign operations. The Groups strategy to dispose of non-core business lines has resulted in the sale of the majority of its foreign investments. The Group has limited investments in foreign operations where the assets are exposed to foreign currency translation risk.
Financial assets and financial liabilities are analysed by currency as follows:
Foreign currency financial instruments
2020 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Financial assets | Financial liabilities | |||||||||
Figures in Rand thousand | Other financial assets | Trade and other receivables | Cash and cash equivalents | Other financial liabilities | Trade and other payables | |||||
British Pound | – | 26 090 | 69 067 | (67) | (34 369) | |||||
US Dollar | – | 85 062 | 65 603 | – | (132 964) | |||||
Arab Emirates Dirham | – | 55 883 | 11 749 | (1 656) | (77 294) | |||||
Euro | – | 67 490 | 35 327 | (16 762) | (79 548) | |||||
Egyptian Pound | – | 67 221 | 493 | – | (27 450) | |||||
Indian Rupee | – | – | 22 | – | (29) | |||||
Saudi Riyal | – | 1 430 | 270 | – | (259) | |||||
Other | 686 | 56 789 | 96 460 | (407) | (57 216) |
2019 | ||||||||||
Financial assets | Financial liabilities | |||||||||
Figures in Rand thousand | Other financial assets | Trade and other receivables | Cash and cash equivalents | Other financial liabilities | Trade and other payables | |||||
British Pound | – | 56 108 | 33 407 | (11) | (41 973) | |||||
US Dollar | 870 | 136 296 | 17 680 | – | (89 124) | |||||
Arab Emirates Dirham | 6 091 | 73 614 | 10 264 | (2 486) | (107 976) | |||||
Euro | – | 177 237 | 24 107 | (51 779) | (101 288) | |||||
Egyptian Pound | – | 59 148 | 5 192 | – | (39 806) | |||||
Indian Rupee | – | 60 210 | 7 933 | – | (11 930) | |||||
Saudi Riyal | – | 41 604 | 7 071 | – | (38 246) | |||||
Other | – | 94 731 | 60 523 | (461) | (50 903) |
19. CASH GENERATED FROM OPERATIONS
Figures in Rand thousand | 2020 | Restated* 2019 |
||
---|---|---|---|---|
Loss before taxation from: | (1 635 168) | (4 581 649) | ||
Continuing operations | (1 326 350) | (4 017 160) | ||
Discontinued operations | (308 818) | (564 489) | ||
Adjustments for: | ||||
Depreciation and amortisation | 498 004 | 435 816 | ||
Impairment of assets | 522 475 | 2 258 840 | ||
Loss/(profit) on disposal of subsidiaries, equity-accounted investments and property, plant and equipment | 263 675 | (120 868) | ||
Share of equity-accounted losses | (7 282) | – | ||
Share-based payments expense | 48 285 | 247 614 | ||
Net finance costs | 377 917 | 299 911 | ||
Net financial asset impairment losses | 332 319 | 978 517 | ||
Inventory write-off/impairment | 30 907 | 50 868 | ||
Provisions | 259 698 | 410 427 | ||
Other non-cash items | (17 253) | (27 557) | ||
Cash generated/(utilised) before changes in working capital | 673 577 | (48 081) | ||
Working capital changes net of effects of disposal of subsidiaries | 33 158 | 550 188 | ||
Decrease in inventories | 103 625 | 39 113 | ||
Decrease in trade and other receivables | 596 569 | 311 333 | ||
(Decrease)/increase in trade and other payables | (667 036) | 199 742 | ||
Cash generated from operations | 706 735 | 502 107 |
* | Refer to note 6 – Restatement of consolidated annual financial statements for the impact on the affected assets, liabilities and equity. The restatement adjustments are all non-cash adjustments and therefore do not impact cash generated before working capital changes or any other line items on the consolidated statement of cash flows. |
20. RELATED-PARTY TRANSACTIONS
The Group entered into various transactions with related parties.
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Transactions with associates and joint ventures | ||||
Sales of products and services | 3 899 | 7 292 | ||
Purchases of products and services | 3 272 | 46 574 | ||
Balances arising from sales/purchases of goods and services with associates and joint ventures | ||||
Trade receivable balances with related parties | 3 773 | 3 777 | ||
Trade payable balances with related parties | 8 176 | 1 631 | ||
Loans receivable from associates and joint ventures: | 21 322 | 42 413 | ||
– Gross loans receivable from associates and joint ventures | 57 772 | 42 413 | ||
– Allowances for expected credit losses on loans to associates and joint ventures | (36 450) | – | ||
Transactions between Group companies (subsidiaries) | ||||
Sale of products and services | 2 075 904 | 2 710 967 | ||
Purchases of products and services | 1 741 043 | 2 468 138 | ||
Operating expenses | 334 861 | 235 349 | ||
Interest received | – | 2 835 | ||
Outstanding balances arising from sales/purchases of goods and services | ||||
Loans from EOH Holdings Limited to subsidiaries | 163 193 | 2 831 549 | ||
Loans to EOH Holdings Limited from subsidiaries | 59 149 | 65 968 | ||
Directors' remuneration | ||||
Executive directors are defined as key management. | ||||
Vendor loans and receivables | 287 | 870 | ||
21. CONTINGENCIES AND COMMITMENTS
Contingencies
EOH Holdings Limited (‘EOH’) issued parent company guarantees (‘PCGs’), as required by a client for a wholly owned subsidiary PiA Solar SA Proprietary Limited (‘PiA’). The guarantees provided are for a period of years during both construction and after handover including an operation warranty guarantee, which by the nature could (in the event of underperformance by PiA) compel EOH to either ensure physical performance or settle such underperformance in cash terms. While PiA had undergone some operational challenges as a result of several factors, including COVID-19, the Group has intervened in order to minimise the potential impact of these PCGs. The projects subject of these PCGs are now substantially complete, with the last project to achieve handover to the end client expected during November, 2020. The Group thus believes that the risk presented by the PCGs, albeit still in existence, is now sufficiently mitigated such that no cash flow impact is expected in the future.
During the course of the current financial year, the Group also issued a PCG for another subsidiary EOH Mthombo (Pty) Ltd relating to the implementation of an ERP solution at the City of Johannesburg (COJ) for a project which was signed during the 2017 financial year. The COJ guarantee compels the Group to either ensure physical performance or settle such underperformance in cash terms. A cash balance of R53 million is currently in restricted cash.
Fine imposed by the JSE Limited
The JSE Limited (JSE) imposed a fine on the Group on 29 July 2020 for prior period errors contained in the Group's previously published financial statements for the financial years ended 31 July 2017 and 31 July 2018. The fine was for R7.5 million of which R2.5 million is suspended for a period of five years on condition that the Group is not found to be in breach of material and important provisions of the JSE Listings Requirements. The R5 million was raised as liability at 31 July 2020, with the suspended amount being a contingent liability.
Legal claims
The Company and its subsidiaries are involved in various litigation matters arising in the ordinary course of business, none of which are considered to be material on an individual basis. Management has no reason to believe that the disposition of these matters will have a materially adverse effect on the consolidated financial position of the Company.
Uncertain tax exposure
The Group operates in numerous tax jurisdictions and the Group's interpretation and application of the various tax rules applied in direct and indirect tax filings may result in disputes between the Group and the relevant tax authority. The outcome of such disputes may not be favourable to the Group. At year end there were a number of tax disputes ongoing in various of the Group's operating entities, the most significant of which related to a PAYE dispute which the Group is contesting. At 31 July 2020, the Group had provided for R257 million on the PAYE liability assessed and potential future assessments, and have submitted a notice of objection to the tax authority and based on internal and external legal and technical advice obtained, the Group remains confident that it has a strong legal case to contest the remaining exposure. R10 million of the R257 million provision was repaid as at 31 July 2020.
There is further uncertainty regarding historical taxes that may be due as a result of the impact of the fraudulent transactions identified in the forensic investigation performed by ENS during the 2019 financial year. Provisions based on best estimates were recognised at 31 July 2019 and no changes were made during the period ended 31 July 2020.
Uncertain exposure due to suspect transactions
An assessment was undertaken in relation to contracts flagged by ENS as being associated with suspicious activities, for purposes of determining the likelihood of a claim/s being raised against EOH in relation to the contracts in question. The total contingent exposure identified in consequence of the results of that assessment is R84.2 million.
The assessments which resulted in a claim being regarded as likely and where a contingent liability was identified were in relation to the following contracts:
- Amathole District Municipality (ADM) – SAP Implementation Contracts: there are disputes raised by ADM as to deliverables and sums payable to EOH under this contract, however, EOH maintains that it has performed substantially on the contract. Deloitte prepared a forensic report on instructions of National Treasury (10 October 2019) and National Treasury issued an Intervention and Close-Out report (27 February 2020). ADM did not accept the findings of the Intervention and Close-Out report (27 February 2020), however, no further steps have yet been taken by ADM. In the event of a successful challenge to the validity of the contract, EOH would be entitled to just and equitable relief and would never be exposed for the full value of the contract.
- USAASA – SAP Implementation: National Treasury is investigating this contract, however the scope of the investigation is unknown to EOH. There is a risk that there may be a finding of impropriety in the contract. This contract came to a natural conclusion at the end of 2017, with EOH having performed and with no claims or complaints or having arisen since. Any claims to be raised will have probably prescribed. In the event of a successful challenge to the validity of this contract, EOH, having performed under the contract, would be entitled to motivate a just and equitable remedy. It would be unlikely and certainly contrary to the principles of just and equitable relief, that EOH would have to "refund" USAASA.
The assessments which resulted in claims being regarded as possible and where a contingent liability was identified were in relation to the following contracts:
- Department of Water and Sanitation (DWS) – Project Muratho SAP Upgrade: This contract came to its natural conclusion in October 2015 with EOH having performed thereunder and with no claims or complaints being instituted against it. It is unlikely that any attempt to set aside this contract would succeed due to excessive delay. In the event of a successful challenge to the validity of this contract, EOH having performed under the contract would be entitled to motivate a just and equitable remedy and would not be expected to 'refund' DWS.
- DWS – SAP Roll-Out to Catchment Management Agencies: The contract came to an end in September 2016 with no claims being instituted, for the same reasons outlined above, any attempt to overturn this contract would encounter difficulties due to delay and would not require an appropriate ruling as to just and equitable remedy in circumstances where performance was rendered.
- City of Johannesburg – SAP Licence Sale: The contract came to conclusion with EOH having performed its obligations in 2015 with no claims subsequently arising. Any claims will, in all likelihood, have prescribed. In the event of a successful challenge to the validity of this contract, EOH having performed under the contract would be entitled to motivate a just and equitable remedy.
- Department of Home Affairs (DHA) – ABIS (Biometric): There are currently no disputes relating to the value received, however, there are current disputes relating to contractual interpretation and entitlement derived under the contract terms, as amended, with EOH claiming R53 million excluding VAT and DHA claiming R44 million.
Commitments | ||||
Figures in Rand thousand | 2020 | 2019 | ||
---|---|---|---|---|
Expected, but not yet contracted capital expenditure | 169 171 | 112 846 | ||
Minimum operating lease payments due under IAS 17 in the prior year – as lessee | ||||
– within one year | 153 717 | |||
– within two to five years | 260 596 | |||
– beyond five years | – | |||
527 159 |
22. EVENTS AFTER REPORTING DATE
COVID-19
The Group considers information obtained subsequent to the reporting date, in relation to events it knows or should have known and expected eventualities identified as at 31 July 2020, as adjusting subsequent events. With regards to financial reporting impacts associated with COVID-19, the key principle is that COVID-19 is considered to be sufficiently prevalent in the Group's major markets at 31 July 2020. Therefore, COVID-19 related events that arise in the post balance sheet period, that provide additional information in relation to assets and liabilities in existence at 31 July 2020, have been considered adjusting subsequent events. New events which occur after 31 July 2020, which do not relate to existing assets and liabilities related to COVID-19 at the reporting date (such as donations to relief initiatives), are considered to be non-adjusting subsequent events, and these, together with their relating financial effects, have been disclosed to the extent that they are considered to be material.
Update to unsecured interest-bearing loan
On 28 August 2020, the Group entered into a new arrangement with an unsecured interest-bearing loan provider with an outstanding capital amount of R200 million, in terms of which they would not be repaid, but rather participate in the deleveraging and refinancing plan and be secured through their participation in the security SPV arrangements.
Debt reduction plan
The Group entered into an agreement with its lenders to deleverage R1 600 million by 1 April 2021. As at 31 July 2020 R540 million had been paid towards the R500 million target due by 30 August 2020. A further payment of R700 million was required by 30 November 2020. R450 million of the 30 November 2020 target was met. The Group's disposal process, which is a road to deleverage, has been impacted by COVID-19 in terms of the time to close a deal and investors taking a conservative view on investing capital into new assets. Lockdown level 5 and level 4 had a significant impact on delaying the process as well as an impact on operating performance of the IP B2B2C assets. The months since July have seen a meaningful improvement in the performance of these assets. As a result of these delays the Group was unlikely to meet its R700 million target for 30 November 2020. The Group has obtained a waiver on financial covenants and an amendment to defer the R250 million target to 28 February 2021 when the last payment is due of the total R1.6 billion.
The Group is in advanced discussions with its lender group to restructure the debt into a more long-term acceptable capital structure and has signed an indicative term sheet.
Disposal of assets
On 13 December 2019, EOH advised shareholders that a sales agreement had been entered into between EOH Abantu Proprietary Limited (EOH Abantu), a wholly owned subsidiary of EOH and a subsidiary of Afrocentric Investment Corporation Limited (Afrocentric), in terms of which EOH Abantu disposed of all of its shares in Dental Information Systems Holdings Proprietary Limited (Denis) for a total consideration of R250 million. All suspensive conditions pertaining to the Denis transaction have now been fulfilled and the first R234 million payment related to the transaction was received on 30 September 2020, with R16 million being held in escrow until 1 April 2022.
On 20 April 2020, EOH announced the sale of the remaining 30% stake in CCS to RIB Limited (RIB), a wholly owned subsidiary of RIB Software SE, for a total consideration of R143 million. In addition to the early exercise of the call option, RIB agreed to release the full cash amount in escrow of R47 million, by no later than 30 September 2020 which has now been completed.
Disposal of MARS Holdings Proprietary Limited
The Group entered into a share purchase agreement (SPA) on 18 November 2020 to dispose of 100% of the issued ordinary shares of MARS Holdings Proprietary Limited, together with its subsidiaries and associates (together "Syntell"), to K2020776145 South Africa Proprietary Limited ("the Purchaser"), for a consideration of R211 million ("the Base Purchase Price") ("the Transaction").
The Transaction is in line with EOH's stated strategic intent of selling non-core assets as it seeks to right-size the Group and deleverage its balance sheet. Furthermore, the execution of the Transaction provides EOH with the opportunity to extinguish the last sizeable VFA liability of R36 million on the EOH balance sheet ("the VFA Liability").
The cash consideration received by EOH will primarily be utilised to reduce debt which is consistent with EOH's objective of creating a fit-for-purpose capital structure. The remainder of the proceeds will be utilised for the working capital requirements of EOH.
On 18 November 2020, the Purchaser paid the Group a cash amount equal to the Base Purchase Price, less the VFA Liability of R36 million. Furthermore, a shareholder loan from the Group of R10.5 million was settled by Syntell prior to the Signature Date.
The SPA contains undertakings, warranties and indemnities that are customary for a transaction of this nature and the Transaction is not subject to any conditions precedent.
Liquidation of NEXTEC Advisory Proprietary Limited
NEXTEC Advisory Proprietary Limited, being a wholly owned subsidiary in the Group, was placed in voluntary liquidation subsequent to reporting date. The company reflected a loss after tax for the year of R27 million and has a negative net asset value at 31 July 2020 of R17 million. The business of this company was its use of a radio frequency identification tracking solution developed for the public sector. The Tshwane Trust has formally been appointed as liquidator.
Forensic investigation into suspect payments
At the initial stage of the investigation, three contracts were identified as having apparent irregularities including collusion to bypass State Information Technology Agency (SITA) processes to enable over-invoicing. The provision for the over-invoicing was raised in the Group's 2019 annual financial statements and remained with no update required.
EOH declared the over-invoicing to the National Treasury at a meeting on 31 May 2019 and has already commenced reimbursing the Special Investigations Unit for the over-charging in two contracts, pursuant to an agreement which states that EOH will repay approximately R42 million as reimbursement for the overcharging. EOH is in the process of finalising a similar reimbursement arrangement with regards to the remaining third and final contract.